| Revenue | NOK 0 | — |
| EBITDA | NOK -65K | +12% |
| Net profit | NOK 600K | -6% |
| Total assets | NOK 40,7M | +1% |
| Equity | NOK 34,1M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 | 42 | −20 | −25 | −25 | −89 | −1 504 | −89 | −68 | −37 | −46 | −58 | −59 | −110 | −65 | −73 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 25 | 42 | −20 | −25 | −25 | −89 | −1 504 | −89 | −68 | −37 | −46 | −58 | −59 | −110 | −65 | −73 | −65 |
| Net financials | −5 060 | −852 | 2 710 | −568 | 3 920 | 46 404 | 4 017 | −12 277 | −6 001 | 375 | 1 589 | 723 | −246 | 2 783 | −6 623 | 892 | 834 |
| Profit before tax | −5 035 | −810 | 2 689 | −593 | 3 895 | 46 315 | 2 513 | −12 366 | −6 068 | 337 | 1 543 | 665 | −306 | 2 673 | −6 688 | 818 | 769 |
| Tax | −0 | −0 | −0 | −0 | 612 | 427 | 896 | 308 | 363 | 266 | 407 | 169 | 140 | 107 | 227 | 180 | 169 |
| Net profit | −5 035 | −810 | 2 689 | −593 | 3 282 | 45 888 | 1 618 | −12 674 | −6 432 | 72 | 1 136 | 496 | −445 | 2 566 | −6 915 | 638 | 600 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 696 | 18 048 | 18 321 | 29 667 | 40 667 | 80 240 | 77 454 | 53 259 | 37 946 | 38 962 | 40 619 | 41 283 | 37 449 | 42 133 | 35 677 | 40 078 | 40 675 |
| Equity | 3 012 | 2 202 | 4 891 | 4 298 | 7 581 | 53 469 | 55 087 | 42 412 | 35 981 | 36 053 | 37 188 | 37 685 | 37 239 | 39 805 | 32 890 | 33 528 | 34 128 |
| Long-term debt | 10 000 | 6 500 | 5 750 | 5 750 | 5 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 684 | 9 346 | 7 679 | 19 618 | 27 336 | 26 771 | 22 368 | 10 846 | 1 965 | 2 909 | 3 430 | 3 599 | 210 | 2 328 | 2 786 | 6 549 | 6 547 |
| Total debt | 23 684 | 15 846 | 13 429 | 25 368 | 33 086 | 26 771 | 22 368 | 10 846 | 1 965 | 2 909 | 3 430 | 3 599 | 210 | 2 328 | 2 786 | 6 549 | 6 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2005 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Lita Helland | Deputy Member | 0 companies |
| Per Arne Helland | Chief Executive Officer | 0 companies |