| Revenue | NOK 7M | +23% |
| EBITDA | NOK 4,7M | +12% |
| Net profit | NOK -313K | +48% |
| Total assets | NOK 53,5M | -3% |
| Equity | NOK 5,4M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 740 | 5 538 | 1 774 | 771 | 197 | 532 | 1 472 | 14 398 | 9 501 | 7 282 | 7 295 | 4 334 | 4 801 | 4 601 | 5 173 | 5 701 | 7 009 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −99 | −1 523 | −1 163 | −1 298 | −127 | −15 | −0 | −0 | −0 | −0 |
| EBITDA | 1 422 | 1 022 | 374 | 360 | −151 | 226 | 386 | 3 699 | 4 479 | 2 997 | 2 291 | 2 466 | 3 052 | 1 989 | 3 057 | 4 225 | 4 741 |
| Depreciation & amort. | −19 | −0 | −8 000 | −3 | −0 | −0 | −0 | −622 | −722 | −1 160 | −1 300 | −2 267 | −1 948 | −1 873 | −1 855 | −1 853 | −1 950 |
| EBIT | 1 403 | 1 022 | −7 626 | 357 | −151 | 226 | 386 | 3 077 | 3 757 | 1 837 | 991 | 199 | 1 104 | 116 | 1 202 | 2 373 | 2 792 |
| Net financials | −803 | −469 | −177 | −376 | −322 | 601 | 623 | −768 | 2 285 | 1 889 | 485 | 1 374 | −2 215 | −2 066 | −2 343 | −2 977 | −3 104 |
| Profit before tax | 600 | 553 | −7 802 | −19 | −473 | 826 | 1 009 | 2 310 | 6 042 | 3 726 | 1 477 | 1 573 | −1 111 | −1 951 | −1 141 | −604 | −313 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 108 | 503 | 703 | 265 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 600 | 553 | −7 802 | −19 | −473 | 826 | 1 009 | 2 202 | 5 540 | 3 023 | 1 212 | 1 573 | −1 111 | −1 951 | −1 141 | −604 | −313 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 851 | 10 233 | 1 645 | 1 904 | 1 973 | 3 349 | 11 973 | 28 184 | 32 777 | 32 195 | 30 369 | 61 011 | 59 530 | 57 499 | 57 486 | 55 097 | 53 518 |
| Equity | 353 | 906 | −6 897 | −6 916 | −7 389 | −6 563 | −5 554 | −3 352 | 2 187 | 5 211 | 5 949 | 8 280 | 8 249 | 6 730 | 5 917 | 5 677 | 5 364 |
| Long-term debt | 0 | 8 042 | 7 864 | 7 754 | 7 751 | 7 646 | 3 870 | 27 767 | 25 238 | 23 088 | 22 500 | 50 548 | 50 194 | 48 891 | 47 580 | 48 231 | 46 909 |
| Short-term debt | 50 | 0 | 29 | 0 | 1 611 | 2 266 | 13 658 | 3 769 | 5 352 | 3 897 | 1 919 | 2 183 | 1 087 | 1 879 | 3 989 | 1 189 | 1 244 |
| Total debt | 8 498 | 9 327 | 8 541 | 8 820 | 9 363 | 9 913 | 17 528 | 31 536 | 30 590 | 26 985 | 24 419 | 52 731 | 51 281 | 50 770 | 51 569 | 49 420 | 48 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dal Gård Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andreas Østern | Chairman | 0 companies |
| Haakon Sander Pedersen | Board of Directors | 0 companies |
| Anita Othilie Aarum | Board of Directors | 0 companies |
| Benjamin Aslaksen Tangen | Board of Directors | 0 companies |
| Hans Erik Høines | Board of Directors | 0 companies |