| Revenue | NOK 3,9M | +47% |
| EBITDA | NOK 483K | +4910% |
| Net profit | NOK 292K | +342% |
| Total assets | NOK 3,7M | +3% |
| Equity | NOK 3,1M | +10% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 273 | 3 586 | 2 989 | 4 502 | 3 463 | 1 733 | 809 | 844 | 827 | 1 222 | 1 109 | 1 447 | 1 392 | 1 502 | 2 224 | 2 631 | 3 856 |
| Staff expenses | −1 932 | −2 124 | −1 990 | −2 833 | −2 287 | −128 | 0 | −0 | −200 | −263 | −331 | −422 | −480 | −637 | −1 260 | −2 028 | −2 434 |
| EBITDA | 324 | 629 | 174 | 639 | 370 | 922 | 441 | 458 | 301 | 584 | 393 | 575 | 514 | 364 | 271 | 10 | 483 |
| Depreciation & amort. | −167 | −184 | −140 | −149 | −176 | −152 | −132 | −127 | −115 | −113 | −104 | −99 | −133 | −133 | −120 | −130 | −137 |
| EBIT | 157 | 444 | 35 | 489 | 195 | 770 | 309 | 331 | 186 | 472 | 289 | 475 | 381 | 231 | 150 | −120 | 345 |
| Net financials | −311 | −221 | −182 | −217 | −196 | −118 | −122 | −172 | −151 | −122 | −151 | −108 | −57 | −68 | −16 | −34 | 20 |
| Profit before tax | −153 | 223 | −148 | 272 | −1 | 652 | 187 | 158 | 34 | 350 | 138 | 367 | 324 | 162 | 135 | −155 | 365 |
| Tax | −38 | 64 | −40 | 80 | 1 | 177 | 51 | −40 | −25 | 32 | −50 | 56 | −5 | −31 | −9 | −34 | 73 |
| Net profit | −116 | 160 | −108 | 192 | −2 | 475 | 136 | 198 | 60 | 317 | 188 | 311 | 329 | 194 | 143 | −121 | 292 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 520 | 4 489 | 4 078 | 4 350 | 4 052 | 4 027 | 4 037 | 3 457 | 3 199 | 3 094 | 3 013 | 3 126 | 3 219 | 2 925 | 3 362 | 3 637 | 3 729 |
| Equity | 388 | 547 | 439 | 631 | 629 | 1 104 | 1 240 | 1 438 | 1 423 | 1 741 | 1 928 | 2 240 | 2 569 | 2 763 | 2 906 | 2 785 | 3 077 |
| Long-term debt | 3 285 | 3 060 | 2 926 | 2 930 | 2 750 | 2 497 | 2 319 | 1 691 | 1 455 | 1 239 | 980 | 724 | 490 | 249 | 252 | 316 | 179 |
| Short-term debt | 846 | 881 | 713 | 789 | 673 | 426 | 478 | 327 | 321 | 115 | 104 | 162 | 160 | −87 | 204 | 536 | 472 |
| Total debt | 4 132 | 3 941 | 3 639 | 3 719 | 3 423 | 2 923 | 2 797 | 2 019 | 1 776 | 1 354 | 1 084 | 886 | 650 | 162 | 456 | 852 | 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Berit Ananiassen | Deputy Member | 0 companies |
| Pål Albert Ballo | Chairman | 0 companies |