| Revenue | NOK 2M | +67% |
| EBITDA | NOK 1,4M | +100% |
| Net profit | NOK 5,1M | +28% |
| Total assets | NOK 54M | +9% |
| Equity | NOK 45,7M | +5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 611 | 3 284 | 3 744 | 4 004 | 3 957 | 4 210 | 4 019 | 5 527 | 1 932 | 1 422 | 1 212 | 2 021 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −195 | −664 | −626 | −646 | −649 | −642 | −670 | −602 | −548 | −185 | −185 | −187 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 1 052 | 2 140 | 2 574 | 2 748 | 2 717 | 2 976 | 2 777 | 4 352 | 999 | 823 | 711 | 1 421 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −38 | −38 | −38 | −38 | −19 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 1 033 | 2 102 | 2 536 | 2 710 | 2 679 | 2 957 | 2 777 | 4 352 | 999 | 823 | 711 | 1 421 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 555 | 460 | 420 | 368 | 1 389 | −712 | 1 871 | 2 441 | 5 837 | −2 808 | 3 434 | 3 963 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 588 | 2 562 | 2 956 | 3 078 | 4 068 | 2 245 | 4 648 | 6 793 | 6 837 | −1 985 | 4 145 | 5 384 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 311 | 582 | 689 | 683 | 668 | 662 | 634 | 937 | 139 | −162 | 150 | 251 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 277 | 1 979 | 2 268 | 2 395 | 3 400 | 1 583 | 4 014 | 5 855 | 6 698 | −1 823 | 3 995 | 5 134 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 5 499 | 8 139 | 10 839 | 13 309 | 16 360 | 17 629 | 20 658 | 25 954 | 50 275 | 47 025 | 49 756 | 54 037 |
| Equity | — | — | — | — | — | — | 4 763 | 6 042 | 7 510 | 8 905 | 11 305 | 11 888 | 14 902 | 19 757 | 46 722 | 42 259 | 43 705 | 45 738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 25 | 4 | 59 | 320 | 376 | 103 | 185 | 236 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 734 | 2 097 | 3 329 | 4 404 | 5 031 | 5 737 | 5 697 | 5 876 | 3 177 | 4 663 | 5 866 | 8 063 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 736 | 2 097 | 3 329 | 4 404 | 5 056 | 5 741 | 5 756 | 6 197 | 3 553 | 4 766 | 6 051 | 8 298 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barth Invest As | Company | 25.0% | 25.0% | 2022 |
E-Th Invest As | Company | 25.0% | 25.0% | 2022 |
Ctb Invest As | Company | 25.0% | 25.0% | 2022 |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Thorsby | Board of Directors | 0 companies |
| Anders Barth Mathisen | Board of Directors | 0 companies |
| Cathrine Thorsby Bøhn | Board of Directors | 0 companies |