| Revenue | NOK 0 | — |
| EBITDA | NOK -202K | -11% |
| Net profit | NOK 2,3M | -9% |
| Total assets | NOK 31,7M | +5% |
| Equity | NOK 29,8M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −62 | −85 | −88 | −99 | −100 | −143 | −91 | −127 | −212 | −183 | −202 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −62 | −85 | −88 | −99 | −100 | −143 | −91 | −127 | −212 | −183 | −202 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 714 | 1 393 | 3 792 | 3 025 | 2 190 | 3 297 | 6 163 | 3 750 | 8 003 | 2 726 | 2 501 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 653 | 1 308 | 3 704 | 2 926 | 2 090 | 3 154 | 6 072 | 3 623 | 7 791 | 2 543 | 2 299 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −0 | 45 | −21 | −24 | −0 | −0 | −0 | 30 | 16 | 9 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 678 | 1 308 | 3 659 | 2 948 | 2 114 | 3 154 | 6 072 | 3 623 | 7 761 | 2 527 | 2 290 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 6 971 | 8 800 | 11 792 | 14 110 | 16 405 | 17 793 | 21 105 | 21 797 | 28 757 | 30 293 | 31 714 |
| Equity | — | — | — | — | — | — | — | 2 808 | 6 804 | 10 315 | 12 952 | 13 356 | 14 943 | 20 177 | 20 939 | 27 750 | 28 956 | 29 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 081 | 1 993 | 1 326 | 838 | 1 311 | 1 207 | 89 | 540 | 24 | 0 | 459 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 3 | 151 | 320 | 1 738 | 1 643 | 838 | 318 | 983 | 1 336 | 1 410 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 163 | 1 996 | 1 477 | 1 158 | 3 049 | 2 850 | 928 | 858 | 1 007 | 1 336 | 1 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Sophie Knudsen | Deputy Member | 0 companies |
| James Stove-Lorentzen | Board of Directors | 0 companies |
| Magnus Benjamin Knudsen | Board of Directors | 0 companies |