| Revenue | NOK 480K | -39% |
| EBITDA | NOK -375K | -540% |
| Net profit | NOK 2,3M | -4% |
| Total assets | NOK 57,9M | +3% |
| Equity | NOK 54,4M | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 542 | 528 | 598 | 671 | 745 | 763 | 716 | 914 | 895 | 966 | 850 | 883 | 793 | 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −49 | −60 | −2 | −0 | −0 | −0 | −23 | −78 | −0 | −178 | −116 | −115 | −29 | −120 |
| EBITDA | 0 | 0 | 0 | 0 | 197 | 36 | 244 | 341 | 333 | 384 | 218 | 246 | 231 | −284 | 17 | −61 | 85 | −375 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −34 | −45 | −45 | −105 | −113 | −113 | −113 | −113 | −113 | −105 | −105 | −352 | −387 | −452 |
| EBIT | 0 | 0 | 0 | 0 | 163 | −9 | 199 | 236 | 220 | 271 | 105 | 133 | 118 | −389 | −88 | −413 | −302 | −827 |
| Net financials | 0 | 0 | 0 | 0 | 1 495 | 1 585 | 1 909 | 2 566 | 2 835 | 4 854 | 3 747 | 3 457 | 9 833 | 33 885 | 4 220 | −432 | 3 021 | 3 335 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 658 | 1 576 | 2 108 | 2 801 | 3 055 | 5 125 | 3 852 | 3 590 | 9 951 | 33 496 | 4 131 | −845 | 2 719 | 2 508 |
| Tax | −0 | −0 | −0 | −0 | 58 | −20 | 117 | 84 | 74 | 116 | 64 | 80 | 80 | 148 | 215 | 124 | 333 | 228 |
| Net profit | 0 | 0 | 0 | 0 | 1 600 | 1 596 | 1 991 | 2 718 | 2 982 | 5 008 | 3 788 | 3 511 | 9 871 | 33 349 | 3 916 | −969 | 2 386 | 2 279 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 4 496 | 3 449 | 5 394 | 6 537 | 7 607 | 10 552 | 13 158 | 15 444 | 24 281 | 56 661 | 55 680 | 54 618 | 56 171 | 57 882 |
| Equity | — | — | — | — | 1 707 | 2 003 | 2 494 | 3 712 | 5 193 | 8 802 | 11 590 | 14 100 | 22 971 | 55 320 | 55 236 | 53 267 | 55 154 | 54 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 124 | 1 119 | 671 | 532 | 387 | 70 | 68 | 71 | 70 | 79 | 71 | 42 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 584 | 1 446 | 1 776 | 1 706 | 1 742 | 1 218 | 1 182 | 1 274 | 1 242 | 1 271 | 374 | 1 272 | 946 | 3 407 |
| Total debt | 0 | 0 | 0 | 0 | 2 788 | 1 446 | 2 900 | 2 825 | 2 414 | 1 750 | 1 569 | 1 344 | 1 310 | 1 341 | 444 | 1 350 | 1 017 | 3 449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 5.5% | 5.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Kristine Brokke | Board of Directors | 0 companies |
| Haavard Mandt Brokke | Board of Directors | 0 companies |
| Ingar Brokke | Chairman | 0 companies |