| Revenue | NOK 312,5M | +131% |
| EBITDA | NOK 260M | +300% |
| Net profit | NOK 265,6M | +176% |
| Total assets | NOK 3,3B | +9% |
| Equity | NOK 3,3B | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 501 | 0 | 5 776 | 0 | 329 162 | 363 610 | 9 229 | 125 742 | 65 685 | 663 152 | 835 725 | 311 400 | 184 628 | 934 204 | 607 943 | 135 536 | 312 515 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 397 | −8 347 | −4 781 | −5 814 | 321 993 | 353 651 | 2 188 | 106 572 | 59 850 | 656 784 | 826 083 | 87 009 | 161 158 | 900 333 | 182 158 | −130 118 | 259 962 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −205 | −409 | −409 |
| EBIT | 25 397 | −8 347 | −4 781 | −5 814 | 321 993 | 353 651 | 2 188 | 106 572 | 59 850 | 656 784 | 826 083 | 87 009 | 161 158 | 900 333 | 181 953 | −130 527 | 259 553 |
| Net financials | −25 477 | 15 560 | 5 189 | −2 529 | 7 232 | −10 889 | −4 371 | 1 673 | 3 379 | 4 485 | 12 432 | 16 346 | 4 506 | 2 091 | 8 365 | 234 564 | 28 205 |
| Profit before tax | −80 | 7 212 | 409 | −8 344 | 329 226 | 342 762 | −2 182 | 108 245 | 63 229 | 661 270 | 838 515 | 103 354 | 165 664 | 902 424 | 190 319 | 104 037 | 287 757 |
| Tax | −38 | 507 | −0 | −0 | −708 | 7 100 | −4 223 | −4 224 | 3 093 | −333 | 23 759 | 16 069 | −2 106 | −2 848 | −14 017 | 7 881 | 22 197 |
| Net profit | −42 | 6 705 | 1 427 | −5 357 | 329 933 | 335 662 | 2 041 | 112 470 | 60 137 | 661 603 | 814 756 | 87 286 | 167 770 | 905 273 | 204 335 | 96 157 | 265 561 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 403 | 474 268 | 473 884 | 558 392 | 1 092 737 | 1 053 157 | 1 169 323 | 1 267 452 | 1 310 751 | 1 940 757 | 2 876 838 | 2 444 371 | 3 140 203 | 3 700 484 | 2 827 399 | 3 043 070 | 3 306 203 |
| Equity | 290 850 | 297 333 | 298 957 | 304 902 | 635 267 | 970 929 | 1 071 987 | 1 186 511 | 1 239 511 | 1 901 114 | 2 331 858 | 2 419 143 | 2 586 913 | 2 552 186 | 2 745 317 | 3 038 756 | 3 304 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 567 | 1 209 | 923 | 0 | 33 665 | 35 247 | 36 597 | 60 | 366 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 552 | 176 935 | 174 927 | 253 490 | 455 903 | 81 019 | 96 414 | 80 941 | 37 575 | 4 396 | 508 384 | 25 168 | 552 924 | 1 148 298 | 82 081 | 4 314 | 1 887 |
| Total debt | 590 552 | 176 935 | 174 927 | 253 490 | 457 471 | 82 228 | 97 336 | 80 941 | 71 240 | 39 643 | 544 981 | 25 227 | 553 290 | 1 148 298 | 82 081 | 4 314 | 1 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ferd As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Krogh | Chief Executive Officer | 0 companies |
| Morten Borge | Board of Directors | 0 companies |
| Janne Hagen Lygren | Board of Directors | 0 companies |
| Erik Carl Rosness | Board of Directors | 0 companies |
| Tom Erik Myrland | Chairman | 0 companies |
| Jannike Rosén | Board of Directors | 0 companies |