| Revenue | NOK 74,3M | +48% |
| EBITDA | NOK 14M | +546% |
| Net profit | NOK 5,7M | -29% |
| Total assets | NOK 119,1M | -6% |
| Equity | NOK 49,5M | +10% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 154 | 9 995 | 0 | 1 778 | 17 822 | 48 321 | 150 855 | 60 833 | 35 869 | 46 334 | 72 550 | 71 555 | 103 876 | 103 387 | 55 564 | 50 150 | 74 314 |
| Staff expenses | −0 | −6 035 | −8 877 | −0 | −14 133 | −18 578 | −21 193 | −37 808 | −0 | −31 101 | −36 908 | −32 319 | −0 | −28 048 | −25 469 | −25 782 | −0 | −0 |
| EBITDA | 0 | −4 653 | −7 007 | 0 | −28 919 | −17 020 | −14 549 | 31 309 | −29 538 | −38 396 | −38 185 | −35 873 | −67 873 | −5 146 | 9 450 | −11 136 | −3 146 | 14 040 |
| Depreciation & amort. | −0 | −3 780 | −5 811 | −0 | −7 057 | −7 176 | −3 615 | −1 603 | −3 856 | −5 393 | −8 182 | −8 108 | −5 390 | −4 496 | −6 892 | −4 251 | −5 958 | −2 981 |
| EBIT | 0 | −8 433 | −12 818 | 0 | −35 976 | −24 195 | −18 164 | 29 706 | −33 394 | −43 789 | −46 366 | −43 981 | −73 263 | −9 642 | 2 558 | −15 386 | −9 104 | 11 058 |
| Net financials | 0 | 458 | −4 860 | 0 | −172 | −399 | −655 | −28 297 | −4 873 | −689 | −1 065 | −838 | −4 247 | 191 | 6 681 | −2 657 | −13 086 | −3 702 |
| Profit before tax | 0 | −7 975 | −17 678 | 0 | −36 147 | −24 595 | −18 819 | 1 409 | −38 267 | −44 478 | −47 431 | −44 820 | −77 509 | −9 451 | 9 239 | −18 044 | −22 191 | 7 356 |
| Tax | −0 | −2 449 | −3 892 | −0 | −8 661 | −6 871 | −3 914 | −2 590 | −5 809 | −9 190 | −8 967 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −5 527 | −13 786 | 0 | −27 487 | −17 724 | −14 905 | 3 999 | −32 458 | −35 288 | −38 464 | −44 820 | −77 509 | −9 451 | 9 239 | −18 044 | 8 056 | 5 712 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 40 725 | 33 150 | — | 44 862 | 47 323 | 71 564 | 141 791 | 129 422 | 125 345 | 158 097 | 186 491 | 148 354 | 129 161 | 131 038 | 120 562 | 126 541 | 119 075 |
| Equity | — | 37 921 | 24 136 | — | 17 072 | 17 131 | 21 848 | 73 735 | 51 277 | 65 989 | 67 525 | 102 705 | 55 196 | 45 745 | 54 984 | 36 940 | 44 996 | 49 506 |
| Long-term debt | 0 | 0 | 2 500 | 0 | 5 000 | 5 000 | 5 000 | 4 000 | 6 900 | 6 000 | 5 000 | 43 796 | 44 647 | 59 304 | 10 389 | 3 122 | 1 682 | 2 048 |
| Short-term debt | 0 | 2 804 | 6 514 | 0 | 22 790 | 25 192 | 44 516 | 63 855 | 71 244 | 51 736 | 83 953 | 38 370 | 48 511 | 24 112 | 63 284 | 79 118 | 79 863 | 67 522 |
| Total debt | 0 | 2 804 | 9 014 | 0 | 27 790 | 30 192 | 49 516 | 67 855 | 78 144 | 57 736 | 88 953 | 82 166 | 93 158 | 83 417 | 73 672 | 82 240 | 81 545 | 69 570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tribility As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| German Horacio Cura | Board of Directors | 0 companies |
| Kristina Pernilla Effler | Board of Directors | 0 companies |
| Kristian Diesen | Board of Directors | 0 companies |
| Marcus Billman | Board of Directors | 0 companies |
| Dmitry Bolotnik | Board of Directors | 0 companies |
| Svein Helge Pettersen | Board of Directors | 0 companies |
| Kai Preben Sæveland | Chairman | 0 companies |
| Even Gjesdal | Board of Directors | 0 companies |
| Gunnar Hviding | Chairman | 0 companies |
| Antti Ville Arthur Grönlund | Board of Directors | 0 companies |