| Revenue | NOK 123K | -51% |
| EBITDA | NOK 62K | -72% |
| Net profit | NOK -54K | -149% |
| Total assets | NOK 4,9M | +24% |
| Equity | NOK 798K | +199% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 903 | 2 995 | 2 834 | 2 603 | 2 094 | 1 316 | 280 | 51 | 4 910 | 176 | 6 389 | 129 | 205 | 247 | 253 | 123 |
| Staff expenses | −1 293 | −1 365 | −1 655 | −1 679 | −1 170 | −749 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 479 | 430 | −64 | −97 | −262 | −117 | 229 | −54 | 4 469 | 140 | 6 357 | 103 | 167 | 227 | 222 | 62 |
| Depreciation & amort. | −298 | −317 | −31 | −35 | −86 | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 181 | 113 | −95 | −131 | −348 | −166 | 229 | −54 | 4 469 | 140 | 6 357 | 103 | 167 | 227 | 222 | 62 |
| Net financials | 1 | −0 | 1 | −2 | −20 | −36 | −354 | −608 | −293 | 30 | −41 | 56 | 0 | −29 | −79 | −131 |
| Profit before tax | 182 | 113 | −94 | −134 | −369 | −202 | −125 | −662 | 4 177 | 170 | 6 315 | 159 | 167 | 198 | 142 | −70 |
| Tax | 51 | 32 | −27 | −37 | 116 | −203 | −0 | −0 | 726 | 9 | 1 389 | 35 | 37 | 44 | 31 | −15 |
| Net profit | 131 | 81 | −68 | −96 | −485 | 1 | −125 | −662 | 3 451 | 160 | 4 926 | 124 | 130 | 155 | 111 | −54 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 671 | 535 | 478 | 694 | 866 | 19 909 | 17 923 | 5 566 | 5 746 | 8 237 | 3 424 | 5 187 | 4 007 | 3 988 | 4 947 |
| Equity | 191 | 273 | 172 | 76 | −409 | 139 | 2 014 | 1 353 | 1 354 | 1 247 | 1 643 | 499 | 1 584 | 852 | 267 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 726 | 655 | 1 613 | 1 290 | 1 032 | 826 | 661 | 528 |
| Short-term debt | 595 | 398 | 363 | 403 | 1 103 | 727 | 17 895 | 16 570 | 3 486 | 3 845 | 4 981 | 1 635 | 2 570 | 2 329 | 3 061 | 3 620 |
| Total debt | 626 | 398 | 363 | 403 | 1 103 | 727 | 17 895 | 16 570 | 4 212 | 4 500 | 6 594 | 2 925 | 3 602 | 3 155 | 3 721 | 4 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sartor Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Aag | Contact Person | 0 companies |
| Ernst Morten Einarsen | Deputy Chairman | 0 companies |
| Jarle Rennedal | Chairman | 0 companies |