| Revenue | NOK 3,4M | +6% |
| EBITDA | NOK 2M | +6% |
| Net profit | NOK 1,8M | +8% |
| Total assets | NOK 45,2M | +0% |
| Equity | NOK 17,6M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 037 | 2 057 | 2 069 | 2 077 | 2 043 | 2 478 | 2 522 | 2 625 | 2 650 | 2 831 | 2 902 | 3 125 | 3 103 | 3 193 | 3 219 | 3 415 |
| Staff expenses | −4 | −35 | −35 | −35 | −35 | −37 | −38 | −39 | −45 | −41 | −41 | −40 | −41 | −47 | −50 | −56 |
| EBITDA | 1 519 | 1 302 | 1 419 | 1 015 | 1 144 | 1 656 | 1 590 | 1 438 | 1 551 | 1 809 | 1 686 | 2 097 | 2 049 | 1 961 | 1 917 | 2 033 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −5 | −9 | −9 | −10 | −13 | −15 | −15 | −15 | −15 | −11 | −14 |
| EBIT | 1 519 | 1 302 | 1 419 | 1 015 | 1 139 | 1 652 | 1 581 | 1 429 | 1 541 | 1 796 | 1 671 | 2 082 | 2 034 | 1 946 | 1 906 | 2 019 |
| Net financials | 1 530 | 992 | −893 | −637 | −587 | −562 | −548 | −537 | −518 | −445 | −409 | −398 | −305 | −283 | −262 | −239 |
| Profit before tax | 3 049 | 2 294 | 526 | 378 | 552 | 1 090 | 1 034 | 893 | 1 024 | 1 352 | 1 262 | 1 684 | 1 729 | 1 663 | 1 644 | 1 780 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 33 | 336 | 526 | 378 | 552 | 1 090 | 1 034 | 892 | 1 022 | 1 351 | 1 262 | 1 684 | 1 729 | 1 663 | 1 644 | 1 780 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 248 | 44 390 | 44 934 | 45 177 | 45 785 | 45 641 | 45 330 | 44 860 | 44 525 | 44 457 | 44 357 | 44 527 | 44 770 | 44 914 | 45 083 | 45 232 |
| Equity | 651 | 988 | 1 514 | 1 892 | 2 444 | 3 534 | 4 567 | 5 459 | 6 482 | 7 833 | 9 094 | 10 778 | 12 507 | 14 170 | 15 814 | 17 594 |
| Long-term debt | 43 033 | 43 033 | 43 033 | 43 033 | 43 033 | 41 774 | 40 492 | 39 165 | 37 826 | 36 443 | 35 019 | 33 580 | 32 101 | 30 587 | 29 053 | 27 500 |
| Short-term debt | 564 | 369 | 388 | 252 | 308 | 333 | 271 | 236 | 217 | 182 | 243 | 170 | 163 | 157 | 216 | 138 |
| Total debt | 43 597 | 43 402 | 43 421 | 43 286 | 43 341 | 42 107 | 40 763 | 39 401 | 38 043 | 36 625 | 35 263 | 33 749 | 32 263 | 30 744 | 29 269 | 27 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Contact Person | Contact Person | 2014 | — | — |
TA Deputy Member | Deputy Member | 2023 | — | — |
SA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegar Furunes | Contact Person | 0 companies |
| Torhild Aksnes | Deputy Member | 0 companies |
| Svenn Arne Muggerud | Deputy Member | 0 companies |
| Gerd Laila Andersen | Board of Directors | 0 companies |
| Roald Hagen | Chairman | 0 companies |
| Arnljot Gomo | Board of Directors | 0 companies |
| Lone Mette Strachotta Kvelstad | Board of Directors | 0 companies |