| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | +4% |
| Net profit | NOK 5M | +57% |
| Total assets | NOK 263,4M | -5% |
| Equity | NOK 246,3M | -6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 193 | 3 852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 300 | −2 881 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 743 | −8 089 | −250 | −69 | −66 | −80 | −75 | −69 | −93 | −41 | −30 | −38 | −56 | −54 | −89 | −85 |
| Depreciation & amort. | −630 | −532 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 373 | −8 621 | −250 | −69 | −66 | −80 | −75 | −69 | −93 | −41 | −30 | −38 | −56 | −54 | −89 | −85 |
| Net financials | 99 604 | 22 151 | 6 089 | 401 | 2 672 | 2 004 | 1 629 | 1 044 | 12 113 | 1 400 | 2 530 | 1 484 | 616 | 1 997 | 4 205 | 6 122 |
| Profit before tax | 94 231 | 13 529 | 5 839 | 331 | 2 605 | 1 924 | 1 554 | 975 | 12 020 | 1 359 | 2 500 | 1 445 | 559 | 1 944 | 4 116 | 6 037 |
| Tax | 24 805 | 1 362 | 1 464 | 739 | 720 | 520 | 365 | 192 | 178 | 313 | 524 | 318 | 153 | 428 | 906 | 1 007 |
| Net profit | 69 426 | 12 168 | 4 375 | −407 | 1 885 | 1 405 | 1 190 | 784 | 11 842 | 1 046 | 1 976 | 1 127 | 406 | 1 516 | 3 210 | 5 030 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 649 | 590 607 | 408 845 | 383 002 | 362 525 | 343 729 | 333 764 | 330 029 | 332 993 | 328 689 | 325 015 | 315 419 | 307 217 | 292 169 | 278 450 | 263 434 |
| Equity | 578 894 | 390 481 | 382 327 | 359 919 | 361 805 | 343 209 | 333 399 | 329 183 | 332 025 | 328 071 | 322 047 | 313 175 | 296 581 | 278 097 | 261 307 | 246 337 |
| Long-term debt | 19 500 | 173 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 711 | 1 720 | 1 749 | 1 817 | 0 |
| Short-term debt | 7 255 | 26 633 | 26 518 | 23 083 | 720 | 520 | 365 | 846 | 968 | 618 | 2 968 | 533 | 8 916 | 12 322 | 15 326 | 17 097 |
| Total debt | 26 755 | 200 127 | 26 518 | 23 083 | 720 | 520 | 365 | 846 | 968 | 618 | 2 968 | 2 244 | 10 636 | 14 072 | 17 143 | 17 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Monica Gundersen | Deputy Member | 0 companies |
| Jul Andrew Gundersen | Chairman | 0 companies |
| Thomas Reinholdt | Board of Directors | 0 companies |