| Revenue | NOK 3,8M | +10% |
| EBITDA | NOK -76K | +61% |
| Net profit | NOK -322K | +23% |
| Total assets | NOK 1,1M | -28% |
| Equity | NOK -32K | -111% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 721 | 2 203 | 2 595 | 2 779 | 3 000 | 3 273 | 2 939 | 3 146 | 3 142 | 3 204 | 3 889 | 3 765 | 3 541 | 3 478 | 3 841 |
| Staff expenses | −1 127 | −1 054 | −1 685 | −1 713 | −1 712 | −2 078 | −1 860 | −2 104 | −2 017 | −2 166 | −2 701 | −2 858 | −2 604 | −2 183 | −2 516 |
| EBITDA | 296 | 618 | 34 | 410 | 702 | −304 | 546 | 424 | 478 | 381 | 238 | −283 | −223 | −193 | −76 |
| Depreciation & amort. | −115 | −199 | −293 | −311 | −325 | −304 | −337 | −302 | −317 | −243 | −223 | −252 | −281 | −195 | −192 |
| EBIT | 181 | 418 | −259 | 99 | 377 | −607 | 209 | 122 | 161 | 138 | 15 | −536 | −504 | −388 | −268 |
| Net financials | −9 | −42 | −168 | −200 | −171 | −132 | −118 | −115 | −131 | −51 | −21 | −36 | −23 | −33 | −55 |
| Profit before tax | 172 | 377 | −428 | −101 | 206 | −739 | 91 | 8 | 30 | 87 | −6 | −572 | −527 | −420 | −322 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 172 | 377 | −428 | −101 | 206 | −739 | 91 | 8 | 30 | 87 | −6 | −572 | −527 | −420 | −322 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 264 | 5 109 | 4 842 | 4 511 | 4 758 | 4 616 | 4 381 | 4 253 | 4 107 | 2 707 | 2 757 | 1 289 | 1 523 | 1 486 | 1 064 |
| Equity | 1 236 | 1 913 | 1 486 | 1 384 | 1 590 | 850 | 941 | 949 | 979 | 1 066 | 1 060 | 488 | 711 | 290 | −32 |
| Long-term debt | 814 | 2 751 | 2 519 | 2 287 | 2 376 | 2 822 | 2 474 | 2 299 | 2 181 | 424 | 346 | 189 | 88 | 42 | 0 |
| Short-term debt | 214 | 445 | 838 | 840 | 793 | 944 | 966 | 1 005 | 947 | 1 217 | 1 352 | 612 | 724 | 1 154 | 1 096 |
| Total debt | 1 027 | 3 196 | 3 357 | 3 127 | 3 168 | 3 766 | 3 440 | 3 304 | 3 128 | 1 641 | 1 698 | 801 | 812 | 1 196 | 1 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2023 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SV Observer | Observer | 2024 | — | — |
SO Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Cicilie Moldjord | Deputy Member | 0 companies |
| Øyvind Sande | Chief Executive Officer | 0 companies |
| Silje Vold Pedersen | Observer | 0 companies |
| Svein Ove Aspmo | Deputy Member | 0 companies |
| Ørjan Kristensen | Chairman | 0 companies |
| Bjørnar Brændmo | Chairman | 0 companies |
| Line Trones | Board of Directors | 0 companies |
| Morten Hugo Olsen | Chairman | 0 companies |
| Sharon Anita Tollånes Karlsen | Deputy Chairman | 0 companies |