| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | +5% |
| Net profit | NOK 45,5M | -4% |
| Total assets | NOK 427,3M | +11% |
| Equity | NOK 412,6M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 810 | 4 318 | 4 381 | 11 938 | 402 | 408 | 1 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 872 | 3 798 | 3 945 | 11 610 | −218 | 196 | 1 078 | −141 | −139 | −133 | −104 | −120 | −128 | −147 | −137 | −140 | −133 |
| Depreciation & amort. | −757 | −734 | −650 | −185 | −50 | −50 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 114 | 3 065 | 3 295 | 11 425 | −268 | 146 | 1 032 | −141 | −139 | −133 | −104 | −120 | −128 | −147 | −137 | −140 | −133 |
| Net financials | −1 917 | 13 640 | 5 852 | 17 882 | 5 309 | 64 098 | 9 488 | 38 976 | 17 760 | 24 925 | −14 346 | 20 831 | 27 726 | 22 383 | −9 016 | 49 184 | 47 703 |
| Profit before tax | 1 197 | 16 704 | 9 147 | 29 307 | 5 041 | 64 244 | 10 520 | 38 835 | 17 620 | 24 792 | −14 450 | 20 712 | 27 598 | 22 236 | −9 154 | 49 044 | 47 571 |
| Tax | 868 | 1 481 | 1 924 | 3 546 | 908 | 517 | 586 | 125 | 12 | −32 | 17 | 252 | 165 | 71 | 325 | 1 385 | 2 043 |
| Net profit | 329 | 15 224 | 7 223 | 25 760 | 4 133 | 63 727 | 9 934 | 38 710 | 17 608 | 24 824 | −14 467 | 20 459 | 27 433 | 22 165 | −9 478 | 47 658 | 45 528 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 225 | 130 234 | 136 446 | 161 899 | 164 573 | 220 843 | 229 759 | 269 690 | 282 949 | 304 927 | 286 462 | 305 036 | 327 344 | 349 438 | 339 281 | 384 387 | 427 306 |
| Equity | 66 171 | 81 395 | 88 618 | 114 378 | 118 512 | 182 239 | 192 172 | 230 882 | 248 490 | 273 314 | 258 847 | 279 306 | 306 739 | 328 904 | 319 426 | 367 084 | 412 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 580 | 37 577 | 36 321 | 36 778 | 34 162 | 31 408 | 27 413 | 25 379 | 20 360 | 20 370 | 15 466 | 16 001 | 12 659 |
| Short-term debt | 1 357 | 1 382 | 1 930 | 1 287 | 1 481 | 1 027 | 1 266 | 2 029 | 296 | 205 | 202 | 351 | 245 | 164 | 4 389 | 1 302 | 2 035 |
| Total debt | 49 054 | 48 840 | 47 828 | 47 521 | 46 061 | 38 604 | 37 587 | 38 807 | 34 458 | 31 612 | 27 615 | 25 730 | 20 605 | 20 534 | 19 855 | 17 302 | 14 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Christoffersen | Deputy Member | 0 companies |
| Kjell Arne Magnussen | Chairman | 0 companies |