| Revenue | NOK 4M | +17% |
| EBITDA | NOK 3,3M | -5% |
| Net profit | NOK 2M | -12% |
| Total assets | NOK 20,2M | -2% |
| Equity | NOK 15,3M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 735 | 1 766 | 1 774 | 1 819 | 1 939 | 1 942 | 2 008 | 2 124 | 2 046 | 3 397 | 2 699 | 3 439 | 4 009 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 410 | 1 632 | 1 704 | 1 574 | 1 698 | 1 536 | 1 624 | 532 | 1 176 | 2 835 | 778 | 3 525 | 3 337 |
| Depreciation & amort. | −197 | −197 | −197 | −202 | −301 | −349 | −351 | −351 | −354 | −559 | −720 | −724 | −989 |
| EBIT | 1 214 | 1 435 | 1 507 | 1 372 | 1 398 | 1 187 | 1 274 | 181 | 823 | 2 277 | 59 | 2 801 | 2 348 |
| Net financials | −669 | −625 | −525 | −477 | −327 | −290 | −372 | −284 | −297 | −299 | 1 | 148 | 245 |
| Profit before tax | 544 | 810 | 982 | 895 | 1 071 | 897 | 902 | −103 | 525 | 1 978 | 60 | 2 949 | 2 593 |
| Tax | 152 | 219 | 224 | 194 | 223 | 172 | 198 | −23 | 116 | 435 | 13 | 649 | 571 |
| Net profit | 392 | 591 | 758 | 700 | 848 | 725 | 704 | −80 | 410 | 1 543 | 47 | 2 300 | 2 023 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 683 | 16 450 | 17 613 | 16 177 | 14 827 | 14 676 | 15 946 | 14 041 | 14 306 | 18 784 | 17 579 | 20 650 | 20 156 |
| Equity | 83 | 905 | 1 663 | 2 363 | 3 211 | 3 936 | 4 640 | 4 122 | 4 637 | 15 923 | 15 792 | 15 681 | 15 342 |
| Long-term debt | 15 389 | 15 299 | 15 764 | 13 445 | 11 141 | 10 460 | 10 855 | 8 946 | 9 455 | 785 | 1 385 | 889 | 1 005 |
| Short-term debt | 210 | 247 | 186 | 369 | 474 | 280 | 452 | 974 | 214 | 2 076 | 402 | 4 081 | 3 809 |
| Total debt | 15 600 | 15 545 | 15 950 | 13 814 | 11 615 | 10 740 | 11 307 | 9 920 | 9 669 | 2 861 | 1 787 | 4 970 | 4 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vatne Portefølje 1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Vatne | Chief Executive Officer | 0 companies |
| Alexander Karim Berntsen | Chief Executive Officer | 0 companies |
| Runar Vatne | Board of Directors | 0 companies |
| Jens Borge-Andersen | Chairman | 0 companies |
| Einar Stanghelle Futsæter | Board of Directors | 0 companies |