| Revenue | NOK 8,2M | +30% |
| EBITDA | NOK 212K | +118% |
| Net profit | NOK 548K | -29% |
| Total assets | NOK 5,6M | +28% |
| Equity | NOK 3,7M | +17% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 167 | 11 545 | 11 029 | 13 524 | 8 055 | 10 862 | 21 795 | 10 099 | 8 494 | 7 711 | 10 182 | 10 277 | 6 250 | 6 311 | 8 219 |
| Staff expenses | −11 705 | −8 223 | −8 292 | −10 281 | −6 665 | −8 345 | −16 389 | −8 702 | −7 166 | −6 682 | −7 918 | −8 854 | −5 422 | −5 562 | −6 734 |
| EBITDA | 2 500 | 1 776 | 1 028 | 1 594 | 101 | 972 | 1 592 | −1 322 | −691 | −150 | 1 281 | 25 | −175 | 97 | 212 |
| Depreciation & amort. | −38 | −46 | −49 | −41 | −27 | −28 | −49 | −64 | −57 | −27 | −8 | −4 | −4 | −4 | −0 |
| EBIT | 2 462 | 1 730 | 978 | 1 553 | 74 | 944 | 1 544 | −1 387 | −748 | −177 | 1 273 | 21 | −180 | 93 | 212 |
| Net financials | 176 | −91 | 169 | 352 | 829 | 1 101 | 1 558 | −114 | −99 | −160 | 250 | 337 | 713 | 714 | 337 |
| Profit before tax | 2 637 | 1 639 | 1 147 | 1 905 | 903 | 2 045 | 3 101 | −1 501 | −847 | −337 | 1 523 | 357 | 533 | 807 | 548 |
| Tax | 808 | 486 | 221 | 463 | 26 | 273 | 409 | 4 | −0 | −0 | −0 | 20 | 5 | 35 | 1 |
| Net profit | 1 829 | 1 153 | 927 | 1 442 | 877 | 1 772 | 2 692 | −1 505 | −847 | −337 | 1 523 | 337 | 528 | 773 | 548 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 316 | 3 512 | 3 876 | 3 395 | 3 170 | 5 755 | 10 243 | 8 011 | 6 939 | 6 424 | 5 118 | 4 037 | 3 948 | 4 388 | 5 628 |
| Equity | 2 286 | 575 | 777 | 340 | 1 217 | 2 989 | 3 681 | 2 177 | 1 329 | 993 | 2 516 | 1 853 | 2 381 | 3 154 | 3 702 |
| Long-term debt | 0 | 0 | 400 | 0 | 874 | 829 | 3 635 | 3 943 | 3 750 | 3 058 | 1 016 | 784 | 514 | 469 | 424 |
| Short-term debt | 4 030 | 2 937 | 2 699 | 3 055 | 1 079 | 1 937 | 2 927 | 1 891 | 1 859 | 2 374 | 1 586 | 1 400 | 1 053 | 765 | 1 503 |
| Total debt | 4 030 | 2 937 | 3 099 | 3 055 | 1 953 | 2 766 | 6 562 | 5 834 | 5 610 | 5 432 | 2 602 | 2 184 | 1 567 | 1 234 | 1 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2009 | — | — |
AS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leiknes Holding As | Company | 75.2% | 75.2% | 2022 |
Lillegaards Invest Limited Nuf | Company | 24.8% | 24.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Kristin Nordgård Lillegård | Deputy Member | 0 companies |
| Anita Simonsen | Deputy Member | 0 companies |
| Geir Ove Lillegård | Chairman | 0 companies |
| Jakob Steinar Leiknes | Board of Directors | 0 companies |