| Revenue | NOK 15,3M | +263% |
| EBITDA | NOK -119K | +93% |
| Net profit | NOK -1,1M | -1068% |
| Total assets | NOK 15,6M | -47% |
| Equity | NOK -865K | -593% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77 020 | 183 834 | 67 607 | 4 203 | 15 252 |
| Staff expenses | −32 | −0 | −0 | −0 | −0 |
| EBITDA | 11 114 | 10 237 | −7 517 | −1 755 | −119 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 114 | 10 237 | −7 517 | −1 755 | −119 |
| Net financials | −4 223 | −13 842 | −14 254 | −1 521 | −984 |
| Profit before tax | 6 891 | −3 605 | −21 771 | −3 276 | −1 103 |
| Tax | 1 516 | −793 | −568 | −3 182 | −14 |
| Net profit | 5 375 | −2 812 | −21 202 | −93 | −1 089 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117 149 | 335 869 | 35 279 | 29 617 | 15 580 |
| Equity | 5 000 | 2 188 | −19 015 | 175 | −865 |
| Long-term debt | 13 862 | 12 818 | 32 201 | 11 257 | 8 967 |
| Short-term debt | 98 288 | 320 863 | 22 093 | 18 185 | 7 278 |
| Total debt | 112 149 | 333 682 | 54 293 | 29 442 | 16 245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
OH Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torje Bårdsen | Chief Executive Officer | 0 companies |
| Ole Harald Austad | Chief Executive Officer | 0 companies |
| Johnny Viggo Bårdsen | Board of Directors | 0 companies |