| Revenue | NOK 1,4M | +44% |
| EBITDA | NOK -1,4M | -19% |
| Net profit | NOK 2,8M | -32% |
| Total assets | NOK 59,1M | +8% |
| Equity | NOK 51,8M | +6% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 1 369 | 100 | 426 | 988 | 1 142 | 1 009 | 1 133 | 331 | 218 | 409 | 1 718 | 593 | 742 | 1 278 | 982 | 1 417 |
| Staff expenses | −202 | −135 | −84 | −95 | −752 | −842 | −932 | −920 | −974 | −1 193 | −1 361 | −1 448 | −1 300 | −1 888 | −1 917 | −1 936 | −2 408 |
| EBITDA | −128 | 1 178 | −86 | 170 | 172 | −750 | −233 | −295 | −974 | −1 507 | −1 476 | −5 671 | −2 982 | −1 328 | −867 | −1 186 | −1 408 |
| Depreciation & amort. | −8 | −8 | −8 | −0 | −0 | −0 | −42 | −63 | −63 | −63 | −63 | −0 | −0 | −0 | −2 | −6 | −6 |
| EBIT | −135 | 1 171 | −94 | 170 | 172 | −750 | −275 | −358 | −1 037 | −1 570 | −1 539 | −5 671 | −2 982 | −1 328 | −869 | −1 192 | −1 414 |
| Net financials | 3 054 | 56 | 133 | 689 | 2 256 | 99 | 2 150 | 11 667 | 29 434 | 2 230 | 38 | 7 088 | 5 419 | 5 903 | 992 | 5 342 | 4 223 |
| Profit before tax | 2 919 | 1 227 | 40 | 860 | 2 428 | −652 | 1 875 | 11 309 | 28 397 | 661 | −1 501 | 1 417 | 2 437 | 4 575 | 124 | 4 150 | 2 809 |
| Tax | 26 | −0 | −0 | 83 | 89 | 77 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 894 | 1 227 | 40 | 777 | 2 339 | −728 | 1 875 | 11 309 | 28 397 | 661 | −1 501 | 1 417 | 2 437 | 4 575 | 124 | 4 150 | 2 809 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 175 | 10 070 | 9 894 | 10 507 | 12 738 | 12 087 | 40 359 | 39 531 | 45 224 | 46 669 | 40 190 | 39 198 | 41 429 | 45 674 | 48 427 | 54 572 | 59 117 |
| Equity | 7 686 | 8 913 | 8 952 | 9 730 | 12 069 | 11 341 | 3 215 | 12 525 | 38 922 | 38 703 | 37 203 | 38 319 | 40 756 | 44 682 | 44 805 | 48 955 | 51 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 489 | 1 157 | 941 | 771 | 650 | 747 | 37 144 | 27 006 | 6 302 | 7 966 | 2 987 | 879 | 673 | 992 | 3 621 | 5 616 | 7 353 |
| Total debt | 2 489 | 1 157 | 941 | 777 | 669 | 747 | 37 144 | 27 006 | 6 302 | 7 966 | 2 987 | 879 | 673 | 992 | 3 621 | 5 616 | 7 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lohne Storm | Chief Executive Officer | 0 companies |
| Anne Storm | Chairman | 0 companies |