| Revenue | NOK 1,7M | -81% |
| EBITDA | NOK -1,2M | -126% |
| Net profit | NOK -687K | -119% |
| Total assets | NOK 5,5M | -15% |
| Equity | NOK 3,9M | -15% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 110 | 1 004 | 1 141 | 1 049 | 1 006 | 1 050 | 1 729 | 1 702 | 2 099 | 2 644 | 2 889 | 3 324 | 1 663 | 2 060 | 3 280 | 8 830 | 1 717 |
| Staff expenses | −430 | −210 | −295 | −198 | −175 | −395 | −660 | −611 | −898 | −1 307 | −1 075 | −1 027 | −518 | −571 | −1 017 | −2 278 | −1 310 |
| EBITDA | 207 | 239 | 370 | 398 | 410 | 102 | −78 | 157 | −9 | 21 | 317 | 411 | 158 | 458 | 245 | 4 717 | −1 238 |
| Depreciation & amort. | −96 | −96 | −96 | −96 | −87 | −72 | −92 | −113 | −133 | −170 | −182 | −185 | −191 | −186 | −176 | −209 | −7 |
| EBIT | 111 | 143 | 274 | 302 | 323 | 30 | −171 | 44 | −142 | −149 | 135 | 226 | −33 | 271 | 70 | 4 508 | −1 244 |
| Net financials | −91 | −68 | −47 | −42 | −4 | −71 | −2 | −23 | −28 | −56 | −66 | −57 | −67 | −69 | −123 | −78 | 342 |
| Profit before tax | 20 | 75 | 227 | 260 | 319 | −41 | −173 | 22 | −171 | −206 | 69 | 169 | −100 | 203 | −54 | 4 429 | −903 |
| Tax | 6 | 53 | 70 | 122 | 182 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 841 | −216 |
| Net profit | 14 | 22 | 157 | 137 | 137 | −41 | −173 | 22 | −171 | −206 | 69 | 169 | −100 | 203 | −54 | 3 588 | −687 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 739 | 1 588 | 1 499 | 1 330 | 1 247 | 1 295 | 1 546 | 1 641 | 1 932 | 1 838 | 1 791 | 1 883 | 2 391 | 2 482 | 2 246 | 6 472 | 5 516 |
| Equity | 215 | 237 | 394 | 531 | 668 | 627 | 454 | 476 | 305 | 699 | 768 | 937 | 838 | 1 040 | 987 | 4 575 | 3 888 |
| Long-term debt | 990 | 1 110 | 764 | 410 | 2 | 278 | 647 | 1 007 | 1 281 | 794 | 775 | 673 | 1 377 | 1 237 | 1 097 | 823 | 607 |
| Short-term debt | 534 | 241 | 342 | 390 | 577 | 390 | 444 | 158 | 345 | 344 | 248 | 272 | 177 | 205 | 163 | 1 074 | 1 020 |
| Total debt | 1 524 | 1 351 | 1 106 | 799 | 578 | 668 | 1 092 | 1 165 | 1 627 | 1 138 | 1 022 | 945 | 1 553 | 1 442 | 1 259 | 1 897 | 1 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Roger Mathisen | Deputy Member | 0 companies |
| Per Eilert Thomassen | Chairman | 0 companies |