| Revenue | NOK 39,4M | +49% |
| EBITDA | NOK 3,8M | +31% |
| Net profit | NOK 2,9M | +31% |
| Total assets | NOK 14,1M | +39% |
| Equity | NOK 688K | -9% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 163 | 3 813 | 4 292 | 6 050 | 10 525 | 7 916 | 10 227 | 18 079 | 19 093 | 29 902 | 39 816 | 28 731 | 20 874 | 25 205 | 31 783 | 26 454 | 39 390 |
| Staff expenses | −18 284 | −2 665 | −3 214 | −3 863 | −7 416 | −5 678 | −7 637 | −13 332 | −14 091 | −24 011 | −32 432 | −23 226 | −16 233 | −19 308 | −24 494 | −20 748 | −20 616 |
| EBITDA | 6 449 | 280 | 83 | 1 250 | 971 | 831 | 1 062 | 2 249 | 2 397 | 3 227 | 4 452 | 2 063 | 2 061 | 3 218 | 4 757 | 2 873 | 3 772 |
| Depreciation & amort. | −32 | −26 | −20 | −16 | −16 | −11 | −8 | −7 | −78 | −38 | −31 | −207 | −207 | −14 | −11 | −11 | −11 |
| EBIT | 6 417 | 254 | 62 | 1 234 | 955 | 820 | 1 054 | 2 243 | 2 319 | 3 188 | 4 421 | 1 856 | 1 854 | 3 205 | 4 746 | 2 861 | 3 761 |
| Net financials | 174 | 87 | 15 | 6 | 4 | 2 | 1 | 1 | 1 | 0 | −1 | 3 | 0 | 0 | −8 | 0 | −3 |
| Profit before tax | 6 591 | 341 | 77 | 1 239 | 959 | 822 | 1 055 | 2 244 | 2 320 | 3 188 | 4 420 | 1 859 | 1 854 | 3 205 | 4 738 | 2 861 | 3 758 |
| Tax | 1 845 | 96 | 23 | 347 | 269 | 230 | 285 | 606 | 580 | 765 | 1 017 | 501 | 292 | 727 | 1 057 | 629 | 827 |
| Net profit | 4 745 | 246 | 54 | 892 | 690 | 592 | 770 | 1 638 | 1 740 | 2 423 | 3 404 | 1 358 | 1 561 | 2 478 | 3 680 | 2 232 | 2 931 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 332 | 2 463 | 1 465 | 3 543 | 3 933 | 2 071 | 4 066 | 5 436 | 7 423 | 12 089 | 18 037 | 6 909 | 7 511 | 9 560 | 7 742 | 10 164 | 14 117 |
| Equity | — | — | 643 | 892 | 182 | 274 | 344 | 482 | 522 | 545 | 549 | 1 907 | 968 | 545 | 725 | 757 | 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 8 087 | 1 575 | 822 | 2 651 | 3 751 | 1 797 | 3 723 | 4 954 | 6 901 | 11 544 | 17 488 | 5 002 | 6 542 | 9 015 | 7 016 | 9 406 | 13 429 |
| Total debt | 8 089 | 1 575 | 822 | 2 651 | 3 751 | 1 797 | 3 723 | 4 954 | 6 901 | 11 544 | 17 488 | 5 002 | 6 542 | 9 015 | 7 016 | 9 407 | 13 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Join Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Eriksen | Deputy Member | 0 companies |
| Parminder Vadsten | Chairman | 0 companies |