| Revenue | NOK 2,1M | +35% |
| EBITDA | NOK 23K | -94% |
| Net profit | NOK -915K | -422% |
| Total assets | NOK 17,1M | +2% |
| Equity | NOK 8,8M | -9% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 950 | 2 134 | 698 | 1 559 | 2 107 |
| Staff expenses | −471 | −405 | −315 | −340 | −784 |
| EBITDA | −426 | −824 | −1 378 | 373 | 23 |
| Depreciation & amort. | −634 | −14 447 | −140 | −348 | −500 |
| EBIT | −1 060 | −15 271 | −1 518 | 25 | −477 |
| Net financials | 0 | −7 | −51 | −201 | −439 |
| Profit before tax | −1 060 | −15 278 | −1 569 | −175 | −915 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 060 | −15 278 | −1 569 | −175 | −915 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 601 | 31 820 | 13 329 | 16 749 | 17 128 |
| Equity | 45 356 | 30 078 | 9 909 | 9 733 | 8 818 |
| Long-term debt | 0 | 706 | 2 950 | 6 450 | 7 789 |
| Short-term debt | 1 245 | 1 036 | 471 | 565 | 521 |
| Total debt | 1 245 | 1 742 | 3 421 | 7 015 | 8 310 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Sand | Chief Executive Officer | 0 companies |
| Vidar Kronstad | Chief Executive Officer | 0 companies |
| Elisabeth Brinkmann | Board of Directors | 0 companies |
| Alf Aadalen | Chairman | 0 companies |
| Kjell Sandersen | Board of Directors | 0 companies |
| Kjell Kronstad | Chairman | 0 companies |
| Harald Trinkle | Board of Directors | 0 companies |