| Revenue | NOK 9,3M | +22% |
| EBITDA | NOK 436K | +201% |
| Net profit | NOK 288K | +159% |
| Total assets | NOK 3,7M | +21% |
| Equity | NOK 1,8M | +19% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 642 | 2 404 | 2 871 | 5 084 | 5 890 | 6 744 | 7 395 | 6 528 | 5 445 | 4 517 | 2 991 | 4 367 | 6 085 | 9 548 | 10 769 | 7 625 | 9 306 |
| Staff expenses | −0 | −0 | −226 | −361 | −839 | −1 339 | −1 846 | −2 055 | −2 284 | −2 317 | −1 629 | −1 210 | −2 023 | −1 943 | −2 701 | −3 010 | −2 796 | −2 833 |
| EBITDA | 0 | 209 | 484 | 96 | 448 | 34 | −481 | 671 | −98 | −147 | −338 | −766 | −741 | 423 | 1 760 | 1 570 | −433 | 436 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −16 | −19 | −26 | −26 | −26 | −9 | −23 | −88 | −88 | −65 | −4 | −49 | −162 |
| EBIT | 0 | 209 | 484 | 96 | 448 | 17 | −500 | 645 | −124 | −173 | −346 | −789 | −829 | 335 | 1 694 | 1 565 | −482 | 274 |
| Net financials | 0 | 5 | −76 | −5 | 3 | −16 | 27 | 164 | −171 | 18 | −34 | −10 | −21 | −3 | −73 | −47 | −4 | 14 |
| Profit before tax | 0 | 214 | 408 | 92 | 451 | 1 | −473 | 809 | −295 | −154 | −380 | −799 | −850 | 332 | 1 621 | 1 519 | −487 | 288 |
| Tax | −0 | 53 | 115 | 23 | 133 | 0 | −0 | 94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 190 | −2 | −0 |
| Net profit | 0 | 161 | 293 | 69 | 318 | 1 | −473 | 715 | −295 | −154 | −380 | −799 | −850 | 332 | 1 621 | 1 329 | −485 | 288 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 988 | 1 178 | 1 401 | 1 946 | 2 851 | 2 421 | 2 675 | 2 242 | 2 177 | 1 411 | 930 | 1 157 | 1 647 | 2 669 | 4 510 | 3 075 | 3 728 |
| Equity | — | 288 | 581 | 650 | 969 | 1 470 | 997 | 1 608 | 1 313 | 1 158 | 778 | 379 | −471 | −139 | 1 482 | 2 011 | 1 526 | 1 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 785 | 615 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 700 | 596 | 750 | 977 | 1 381 | 1 424 | 1 068 | 930 | 1 019 | 633 | 484 | 843 | 1 171 | 1 187 | 2 497 | 1 549 | 1 914 |
| Total debt | 0 | 700 | 596 | 750 | 977 | 1 381 | 1 424 | 1 068 | 930 | 1 019 | 633 | 550 | 1 628 | 1 786 | 1 187 | 2 499 | 1 549 | 1 914 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Schultz Partners As | Company | 10.0% | 10.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Sæther | Board of Directors | 0 companies |
| Bjug Anders Borgund | Board of Directors | 0 companies |
| Einar Schultz | Chairman | 0 companies |