| Revenue | NOK 452K | -59% |
| EBITDA | NOK -3K | -101% |
| Net profit | NOK 395K | -15% |
| Total assets | NOK 10,9M | +2% |
| Equity | NOK 10,9M | +4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 965 | 2 715 | 2 900 | 1 930 | 1 400 | 1 413 | 1 578 | 1 463 | 1 204 | 980 | 1 207 | 1 032 | 1 090 | 452 |
| Staff expenses | −0 | −0 | −0 | −0 | −628 | −687 | −629 | −628 | −635 | −646 | −628 | −645 | −649 | −642 | −647 | −641 | −651 | −234 |
| EBITDA | 0 | 0 | 0 | −12 | 2 246 | 1 893 | 2 040 | 1 164 | 590 | 584 | 763 | 654 | 385 | 152 | 300 | 89 | 194 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −10 | −74 | −138 | −155 | −180 | −174 | −108 | −43 | −25 | −0 | −0 | −0 | −33 |
| EBIT | 0 | 0 | 0 | −12 | 2 246 | 1 883 | 1 966 | 1 027 | 435 | 404 | 589 | 546 | 342 | 126 | 300 | 89 | 194 | −36 |
| Net financials | 0 | 0 | 0 | 140 | 164 | 223 | 3 350 | 1 281 | 684 | 690 | 384 | 105 | 346 | 355 | 422 | −275 | 335 | 445 |
| Profit before tax | 0 | 0 | 0 | 128 | 2 410 | 2 106 | 5 316 | 2 307 | 1 119 | 1 095 | 972 | 651 | 688 | 482 | 722 | −185 | 529 | 409 |
| Tax | −0 | −0 | −0 | 36 | 676 | 590 | 669 | 398 | 174 | 132 | 166 | 148 | 94 | 41 | 76 | 28 | 65 | 15 |
| Net profit | 0 | 0 | 0 | 92 | 1 734 | 1 516 | 4 648 | 1 910 | 946 | 963 | 806 | 503 | 593 | 441 | 646 | −213 | 464 | 395 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 300 | 10 505 | 11 337 | 15 405 | 15 812 | 15 579 | 15 880 | 15 762 | 12 926 | 11 434 | 10 788 | 11 414 | 10 202 | 10 721 | 10 909 |
| Equity | — | — | — | 7 763 | 8 997 | 9 863 | 13 911 | 14 220 | 14 566 | 14 529 | 13 034 | 11 538 | 10 131 | 10 572 | 10 218 | 10 004 | 10 468 | 10 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 19 | 19 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 537 | 1 508 | 1 471 | 1 476 | 1 573 | 1 005 | 1 351 | 2 728 | 1 389 | 1 304 | 216 | 1 196 | 198 | 253 | 47 |
| Total debt | 0 | 0 | 0 | 537 | 1 508 | 1 474 | 1 495 | 1 592 | 1 014 | 1 351 | 2 728 | 1 389 | 1 304 | 216 | 1 196 | 198 | 253 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Thu | Deputy Member | 0 companies |
| Kjell Peter Randulff | Chairman | 0 companies |