| Revenue | NOK 95,4M | +19% |
| EBITDA | NOK 15,4M | -24% |
| Net profit | NOK 5,3M | -51% |
| Total assets | NOK 104,7M | -9% |
| Equity | NOK 72,7M | +5% |
| Employees | 1 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 180 | 101 628 | 101 898 | 109 746 | 89 889 | 98 487 | 98 205 | 99 558 | 84 481 | 57 823 | 79 973 | 95 375 |
| Staff expenses | −5 397 | −11 531 | −14 878 | −15 812 | −17 086 | −15 751 | −15 875 | −12 915 | −9 263 | −988 | −1 402 | −1 402 |
| EBITDA | 14 642 | 11 674 | 10 406 | 15 060 | 7 552 | 13 982 | 10 992 | 7 921 | 6 622 | 7 710 | 20 416 | 15 432 |
| Depreciation & amort. | −8 095 | −8 409 | −8 215 | −8 274 | −8 702 | −9 072 | −9 172 | −8 356 | −7 689 | −7 596 | −8 476 | −8 824 |
| EBIT | 6 547 | 3 265 | 2 191 | 6 787 | −1 150 | 4 910 | 1 820 | −435 | −1 068 | 114 | 11 940 | 6 608 |
| Net financials | 4 373 | −3 076 | −3 666 | −3 976 | −3 484 | 1 565 | 672 | 879 | 1 043 | 1 991 | −1 115 | −1 277 |
| Profit before tax | 10 920 | 189 | −1 475 | 2 811 | −4 633 | 6 475 | 2 492 | 445 | −24 | 2 105 | 10 825 | 5 331 |
| Tax | −356 | 56 | 13 | 13 | 13 | 13 | 13 | 24 | 23 | 23 | 21 | 19 |
| Net profit | 11 276 | 133 | −1 488 | 2 798 | −4 646 | 6 462 | 2 479 | 421 | −47 | 2 082 | 10 804 | 5 313 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 766 | 179 427 | 171 061 | 166 682 | 160 366 | 158 606 | 161 555 | 132 144 | 121 446 | 113 600 | 115 529 | 104 651 |
| Equity | — | 58 517 | 57 029 | 59 827 | 55 180 | 61 642 | 64 121 | 64 541 | 64 494 | 66 576 | 69 380 | 72 692 |
| Long-term debt | 0 | 105 907 | 101 188 | 97 672 | 94 761 | 87 082 | 83 843 | 59 663 | 51 332 | 42 752 | 32 180 | 24 608 |
| Short-term debt | 25 190 | 15 002 | 12 845 | 9 183 | 10 425 | 9 882 | 13 591 | 7 940 | 5 620 | 4 272 | 13 969 | 7 350 |
| Total debt | 154 779 | 120 910 | 114 032 | 106 856 | 105 186 | 96 964 | 97 434 | 67 603 | 56 952 | 47 024 | 46 150 | 31 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøy Shipping As | Company | 33.4% | 33.4% | 2022 |
Brødrene Nordbø As | Company | 24.4% | 24.4% | 2022 |
Ivar C. Ulvan Holding As | Company | 20.6% | 20.6% | 2022 |
| Individual | 15.2% | 15.2% | 2022 | |
Egil Ulvan Rederi As | Company | 6.4% | 6.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Christian Ulvan | Chief Executive Officer | 0 companies |
| Rasmus Nordbø | Chairman | 0 companies |
| Bjarne Johannes Johannessen | Board of Directors | 0 companies |