| Revenue | NOK 435K | +9% |
| EBITDA | NOK 232K | +23% |
| Net profit | NOK -19K | +51% |
| Total assets | NOK 2,3M | -7% |
| Equity | NOK -674K | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 372 | 380 | 369 | 378 | 378 | 382 | 383 | 369 | 383 | 383 | 383 | 383 | 381 | 397 | 407 | 400 | 435 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 313 | 317 | 271 | 266 | 286 | 21 | 276 | 252 | 231 | 134 | 67 | 8 | 68 | 144 | 168 | 189 | 232 |
| Depreciation & amort. | −0 | −97 | −97 | −97 | −0 | −0 | −115 | −115 | −115 | −115 | 281 | −57 | −58 | −64 | −64 | −64 | −64 | −66 |
| EBIT | 0 | 216 | 220 | 174 | 266 | 286 | −94 | 161 | 137 | 116 | 416 | 10 | −50 | 5 | 80 | 105 | 125 | 166 |
| Net financials | 0 | −215 | −168 | −153 | −150 | −149 | −159 | −162 | −113 | −86 | −89 | −90 | −112 | −107 | −106 | −120 | −163 | −184 |
| Profit before tax | 0 | 2 | 52 | 21 | 116 | 137 | −253 | −1 | 23 | 30 | 327 | −80 | −162 | −102 | −26 | −16 | −38 | −19 |
| Tax | −0 | 1 | 15 | 6 | 33 | 38 | 57 | −0 | 11 | 10 | 77 | −19 | −5 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 | 37 | 15 | 84 | 99 | −309 | −1 | 12 | 20 | 250 | −61 | −157 | −102 | −26 | −16 | −38 | −19 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 066 | 3 023 | 2 902 | 2 833 | 2 801 | 2 652 | 2 499 | 2 417 | 2 353 | 2 493 | 2 745 | 2 482 | 2 310 | 2 486 | 2 355 | 2 422 | 2 255 |
| Equity | — | −462 | −425 | −410 | −326 | −227 | −537 | −537 | −525 | −505 | −255 | −317 | −473 | −576 | −602 | −617 | −655 | −674 |
| Long-term debt | 0 | 3 518 | 3 429 | 3 281 | 3 129 | 2 972 | 3 171 | 3 008 | 2 870 | 2 741 | 2 634 | 2 933 | 2 897 | 2 855 | 3 050 | 2 927 | 2 997 | 2 898 |
| Short-term debt | 0 | 10 | 18 | 30 | 30 | 56 | 18 | 28 | 72 | 117 | 115 | 129 | 58 | 31 | 38 | 46 | 80 | 31 |
| Total debt | 0 | 3 528 | 3 448 | 3 312 | 3 159 | 3 028 | 3 189 | 3 036 | 2 942 | 2 858 | 2 748 | 3 062 | 2 955 | 2 886 | 3 088 | 2 973 | 3 077 | 2 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
IO Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Møbius | Chief Executive Officer | 0 companies |
| Ingrid Oddbjørg Selbæk | Deputy Member | 0 companies |
| Tina Lihaug Selbæk | Chairman | 0 companies |