| Revenue | NOK 10M | +9% |
| EBITDA | NOK 2,7M | +467% |
| Net profit | NOK -39,1M | -56% |
| Total assets | NOK 140,6M | -31% |
| Equity | NOK 103M | -29% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 387 | 8 118 | 5 617 | 9 175 | 10 023 |
| Staff expenses | −1 597 | −1 679 | −2 071 | −1 914 | −2 769 |
| EBITDA | −2 828 | −107 | −2 225 | 475 | 2 694 |
| Depreciation & amort. | −1 234 | −1 204 | −1 163 | −1 041 | −740 |
| EBIT | −4 062 | −1 311 | −3 389 | −566 | 1 954 |
| Net financials | 13 505 | 44 402 | 42 750 | −25 207 | −41 242 |
| Profit before tax | 9 442 | 43 091 | 39 362 | −25 773 | −39 288 |
| Tax | −847 | −271 | −866 | −630 | −158 |
| Net profit | 10 289 | 43 363 | 40 228 | −25 142 | −39 130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 202 231 | 258 088 | 243 110 | 203 575 | 140 598 |
| Equity | 124 442 | 161 784 | 187 012 | 145 054 | 103 020 |
| Long-term debt | 69 775 | 36 940 | 36 574 | 45 775 | 30 285 |
| Short-term debt | 8 014 | 59 364 | 19 524 | 12 746 | 7 293 |
| Total debt | 77 790 | 96 304 | 56 098 | 58 521 | 37 579 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER | Board of Directors | 2019 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.75% | 23.75% | 2024 | |
| Individual | 23.75% | 23.75% | 2024 | |
| Individual | 21.25% | 21.25% | 2024 | |
| Individual | 13.04% | 13.04% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 8.21% | 8.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Rygg | Board of Directors | 0 companies |