| Revenue | NOK 963K | -40% |
| EBITDA | NOK -1,1M | -587% |
| Net profit | NOK -1,2M | -751% |
| Total assets | NOK 1,6M | -21% |
| Equity | NOK -105K | -106% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 374 | 1 059 | 879 | 770 | 1 527 | 1 164 | 1 772 | 1 283 | 1 474 | 1 338 | 1 265 | 2 618 | 1 904 | 2 417 | 1 596 | 963 |
| Staff expenses | −517 | −327 | −85 | −166 | −110 | −27 | −2 | −0 | −0 | −0 | −0 | −1 | −7 | −5 | −0 | −27 |
| EBITDA | −244 | −260 | −56 | 185 | 274 | 117 | 281 | −54 | −26 | −164 | −236 | 337 | 325 | −77 | −156 | −1 069 |
| Depreciation & amort. | −102 | −65 | −42 | −20 | −20 | −20 | −20 | −20 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −41 |
| EBIT | −346 | −325 | −98 | 165 | 254 | 97 | 261 | −74 | −43 | −164 | −236 | 337 | 325 | −77 | −156 | −1 110 |
| Net financials | −34 | −16 | −9 | 2 | 0 | 0 | 1 | 23 | 38 | 26 | 22 | 31 | 30 | 9 | −20 | −28 |
| Profit before tax | −380 | −342 | −107 | 167 | 254 | 97 | 262 | −51 | −4 | −138 | −214 | 368 | 355 | −68 | −176 | −1 138 |
| Tax | −0 | −0 | −0 | −0 | −0 | −100 | 75 | −11 | −1 | −30 | −47 | 81 | 78 | −15 | −38 | 38 |
| Net profit | −380 | −342 | −107 | 167 | 254 | 197 | 187 | −40 | −4 | −109 | −167 | 287 | 277 | −53 | −138 | −1 176 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 078 | 769 | 777 | 821 | 1 371 | 1 350 | 1 519 | 1 509 | 1 640 | 1 593 | 1 674 | 1 943 | 2 129 | 2 377 | 1 999 | 1 583 |
| Equity | −237 | −379 | −485 | −448 | 155 | 738 | 1 438 | 1 480 | 1 560 | 1 452 | 1 528 | 1 659 | 1 836 | 1 844 | 1 706 | −105 |
| Long-term debt | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417 | 167 | 816 |
| Short-term debt | 1 278 | 1 148 | 1 263 | 1 269 | 1 216 | 611 | 81 | 29 | 79 | 141 | 146 | 284 | 293 | 116 | 126 | 872 |
| Total debt | 1 315 | 1 148 | 1 263 | 1 269 | 1 216 | 611 | 81 | 29 | 79 | 141 | 146 | 284 | 293 | 533 | 293 | 1 688 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trio Holding Verdal As | Company | 65.0% | 65.0% | 2024 |
Jønland As | Company | 25.0% | 25.0% | 2024 |
Tertio As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odin Granheim | Board of Directors | 0 companies |
| Trond Lian | Board of Directors | 0 companies |
| Helge Jønland | Board of Directors | 0 companies |
| Pål Hofstad | Chairman | 0 companies |
| Roar Fanum | Board of Directors | 0 companies |