| Revenue | NOK 1,9M | +2% |
| EBITDA | NOK 1,5M | +5% |
| Net profit | NOK 859K | +6% |
| Total assets | NOK 8,2M | +9% |
| Equity | NOK 3,5M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 1 292 | 468 | 468 | 468 | 456 | 359 | 324 | 459 | 1 302 | 1 395 | 1 497 | 1 590 | 1 860 | 1 890 | 1 919 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 182 | 1 258 | 385 | 384 | 389 | 369 | 275 | 246 | −220 | 783 | 1 208 | 1 129 | 1 197 | 1 322 | 1 386 | 1 454 |
| Depreciation & amort. | −236 | −152 | −141 | −135 | −60 | −60 | −60 | −60 | −102 | −229 | −243 | −243 | −258 | −258 | −262 | −283 |
| EBIT | −54 | 1 106 | 244 | 249 | 328 | 309 | 214 | 186 | −322 | 555 | 965 | 886 | 939 | 1 064 | 1 124 | 1 171 |
| Net financials | −319 | −171 | −153 | −147 | −163 | −116 | −154 | −128 | −99 | −137 | −125 | −111 | −101 | −105 | −86 | −71 |
| Profit before tax | −374 | 935 | 91 | 102 | 165 | 193 | 61 | 57 | −422 | 417 | 840 | 775 | 838 | 959 | 1 037 | 1 100 |
| Tax | −83 | 248 | 26 | 29 | 40 | 52 | 3 | 8 | −93 | 89 | 185 | 171 | 184 | 211 | 229 | 241 |
| Net profit | −291 | 687 | 66 | 73 | 125 | 141 | 57 | 50 | −329 | 328 | 655 | 605 | 654 | 748 | 809 | 859 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 885 | 3 884 | 3 817 | 3 598 | 3 635 | 3 340 | 3 264 | 3 306 | 7 877 | 7 466 | 7 412 | 7 236 | 7 551 | 7 546 | 7 537 | 8 189 |
| Equity | 210 | 1 021 | 1 087 | 1 160 | 1 174 | 1 192 | 1 216 | 1 235 | 906 | 1 234 | 1 889 | 1 910 | 2 033 | 2 781 | 2 951 | 3 485 |
| Long-term debt | 2 644 | 1 872 | 1 705 | 1 543 | 2 251 | 1 957 | 1 989 | 1 916 | 5 801 | 5 390 | 4 868 | 4 359 | 4 465 | 4 452 | 3 593 | 4 040 |
| Short-term debt | 3 031 | 991 | 1 025 | 895 | 210 | 191 | 58 | 156 | 1 171 | 843 | 655 | 967 | 1 054 | 313 | 994 | 665 |
| Total debt | 5 675 | 2 863 | 2 730 | 2 438 | 2 461 | 2 148 | 2 047 | 2 072 | 6 971 | 6 232 | 5 523 | 5 326 | 5 519 | 4 765 | 4 586 | 4 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Serafin Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Lange | Chief Executive Officer | 0 companies |