| Revenue | NOK 38,4M | +2% |
| EBITDA | NOK -6,1M | -368% |
| Net profit | NOK -9,5M | -890% |
| Total assets | NOK 60,5M | -22% |
| Equity | NOK 43,8M | -20% |
| Employees | 42 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 75 277 | 73 539 | 65 926 | 0 | 48 367 | 40 910 | 32 708 | 35 268 | 36 422 | 35 795 | 33 909 | 37 457 | 38 351 |
| Staff expenses | −0 | −23 243 | −24 199 | −28 077 | −0 | −17 319 | −16 646 | −16 480 | −20 129 | −19 776 | −20 253 | −21 682 | −20 156 | −24 440 |
| EBITDA | 0 | 15 054 | 13 610 | 5 569 | 0 | 1 908 | 6 517 | 5 693 | 4 839 | 6 487 | 4 104 | 813 | 2 288 | −6 134 |
| Depreciation & amort. | −0 | −1 935 | −1 180 | −1 129 | −0 | −832 | −569 | −340 | −396 | −715 | −761 | −1 283 | −2 084 | −4 109 |
| EBIT | 0 | 13 120 | 12 430 | 4 441 | 0 | 1 076 | 5 947 | 5 353 | 4 443 | 5 772 | 3 342 | −470 | 204 | −10 243 |
| Net financials | 0 | 1 244 | 612 | 822 | 0 | 1 179 | 1 139 | 1 216 | 1 148 | 1 109 | 1 039 | 1 195 | 1 000 | 722 |
| Profit before tax | 0 | 14 364 | 13 042 | 5 263 | 0 | 2 255 | 7 087 | 6 569 | 5 591 | 6 881 | 4 382 | 725 | 1 205 | −9 520 |
| Tax | −0 | 4 028 | 4 433 | 1 557 | −0 | 644 | 2 070 | 1 779 | 1 920 | 42 | 33 | −5 | −0 | −0 |
| Net profit | 0 | 10 335 | 8 609 | 3 706 | 0 | 1 611 | 5 016 | 4 790 | 3 672 | 6 839 | 4 349 | 730 | 1 205 | −9 520 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 37 551 | 47 737 | 53 874 | — | 51 776 | 54 433 | 57 232 | 61 735 | 78 931 | 90 051 | 83 121 | 77 268 | 60 515 |
| Equity | — | 17 592 | 28 938 | 32 644 | — | 34 620 | 33 248 | 37 148 | 45 098 | 53 313 | 56 775 | 44 102 | 55 014 | 43 780 |
| Long-term debt | 0 | −5 540 | −5 024 | −5 712 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 419 | 13 775 | 15 518 | 0 | 9 822 | 8 436 | 6 403 | 6 805 | 16 321 | 23 739 | 16 285 | 13 859 | 8 108 |
| Total debt | 0 | 14 419 | 13 775 | 15 518 | 0 | 9 822 | 8 436 | 6 403 | 6 805 | 16 321 | 23 744 | 16 285 | 13 859 | 8 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2017 | — | — |
PJ Deputy Member | Deputy Member | 2017 | — | — |
MM Deputy Member | Deputy Member | 2017 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Margrethe Heggelund Moe | Deputy Member | 0 companies |
| Per Jørgen Gulbransen | Deputy Member | 0 companies |
| Marina Margareth Løvå | Deputy Member | 0 companies |
| Erik Holmeide | Chief Executive Officer | 0 companies |
| Rune Johnny Pedersen | Board of Directors | 0 companies |
| Endre Angelvik | Chairman | 0 companies |
| Ståle Monsås | Board of Directors | 0 companies |
| Ellen Marie Rogde | Board of Directors | 0 companies |