| Revenue | NOK 2M | -41% |
| EBITDA | NOK 177K | -94% |
| Net profit | NOK -703K | -117% |
| Total assets | NOK 28M | +7% |
| Equity | NOK 2,4M | -87% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 735 | 62 110 | 53 720 | 2 708 | 2 744 | 3 840 | 2 680 | 2 688 | 2 826 | 3 024 | 3 058 | 3 169 | 3 242 | 3 251 | 3 229 | 3 450 | 2 046 |
| Staff expenses | −25 210 | −24 884 | −22 551 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 |
| EBITDA | 13 067 | 11 455 | 6 215 | 1 902 | 2 025 | 3 559 | 2 398 | 2 130 | 2 008 | 2 322 | 2 547 | 2 786 | 2 943 | 2 919 | 2 842 | 2 882 | 177 |
| Depreciation & amort. | −2 200 | −2 253 | −159 | −159 | −159 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −153 | −298 |
| EBIT | 10 868 | 9 202 | 6 056 | 1 743 | 1 866 | 3 405 | 2 244 | 1 976 | 1 855 | 2 168 | 2 393 | 2 632 | 2 790 | 2 766 | 2 689 | 2 729 | −121 |
| Net financials | −1 422 | −2 115 | −2 362 | 659 | 923 | 12 186 | 1 644 | 2 514 | 3 528 | 4 631 | 3 693 | 3 484 | 5 408 | 5 272 | 10 215 | 2 111 | −777 |
| Profit before tax | 9 445 | 7 087 | 3 695 | 2 402 | 2 789 | 15 591 | 3 888 | 4 490 | 5 383 | 6 799 | 6 087 | 6 117 | 8 198 | 8 038 | 12 904 | 4 840 | −898 |
| Tax | 2 662 | 1 992 | 1 037 | 672 | 781 | 1 549 | 1 051 | 1 208 | 1 347 | 1 634 | 1 402 | 1 346 | 1 803 | 1 000 | 839 | 697 | −195 |
| Net profit | 6 784 | 5 094 | 2 658 | 1 730 | 2 008 | 14 042 | 2 838 | 3 282 | 4 037 | 5 165 | 4 685 | 4 771 | 6 394 | 7 038 | 12 064 | 4 143 | −703 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 423 | 61 263 | 57 320 | 30 086 | 29 819 | 38 487 | 36 326 | 8 764 | 11 556 | 12 151 | 14 281 | 15 032 | 16 010 | 13 913 | 16 886 | 26 246 | 28 050 |
| Equity | 11 476 | 12 010 | 12 428 | 9 105 | 9 113 | 14 155 | 10 992 | 5 874 | 9 911 | 7 676 | 12 361 | 7 282 | 7 526 | 4 764 | 14 628 | 18 351 | 2 400 |
| Long-term debt | 25 674 | 34 920 | 35 228 | 17 760 | 17 760 | 17 905 | 17 855 | 49 | 13 | 0 | 0 | 0 | 0 | 3 000 | 950 | 7 000 | 24 353 |
| Short-term debt | 23 273 | 14 332 | 9 664 | 3 222 | 2 946 | 6 427 | 7 478 | 2 841 | 1 632 | 4 475 | 1 920 | 7 750 | 8 484 | 6 149 | 1 307 | 895 | 1 297 |
| Total debt | 48 947 | 49 252 | 44 892 | 20 982 | 20 706 | 24 332 | 25 333 | 2 890 | 1 645 | 4 475 | 1 920 | 7 750 | 8 484 | 9 149 | 2 257 | 7 895 | 25 650 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eigil Holding As | Company | 50.0% | 50.0% | 2024 |
Terje Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Næss | Board of Directors | 0 companies |
| Kirsti Næss | Board of Directors | 0 companies |
| Terje Anders Næss | Chairman | 0 companies |
| Eigil Næss | Deputy Chairman | 0 companies |