| Revenue | NOK 256K | +25% |
| EBITDA | NOK 130K | +78% |
| Net profit | NOK 1,3M | -8% |
| Total assets | NOK 35,2M | +3% |
| Equity | NOK 35,6M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 65 | 65 | 29 | 76 | 76 | 95 | 102 | 120 | 139 | 152 | 331 | 451 | 1 703 | 2 845 | 205 | 256 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −0 | −0 |
| EBITDA | −82 | −25 | −35 | −43 | −8 | −17 | 3 | 1 | 15 | 29 | 35 | 172 | 290 | 1 482 | 2 632 | 73 | 130 |
| Depreciation & amort. | −460 | −94 | −94 | −94 | −94 | −94 | −90 | −90 | −90 | −90 | −90 | −90 | −90 | −90 | −90 | −90 | −90 |
| EBIT | −542 | −119 | −129 | −137 | −102 | −110 | −87 | −89 | −75 | −62 | −55 | 82 | 200 | 1 392 | 2 542 | −17 | 40 |
| Net financials | −2 563 | 139 | −1 456 | −1 137 | 2 597 | 1 278 | 1 881 | 1 434 | 1 667 | 2 384 | −2 136 | 2 507 | 2 090 | 1 655 | −2 068 | 1 395 | 1 220 |
| Profit before tax | −3 104 | 20 | −1 586 | −1 275 | 2 495 | 1 168 | 1 793 | 1 345 | 1 592 | 2 323 | −2 191 | 2 588 | 2 290 | 3 047 | 473 | 1 378 | 1 260 |
| Tax | −53 | −2 | −14 | −18 | −0 | −4 | −16 | −7 | −15 | 8 | 41 | 21 | 21 | 275 | 621 | −84 | −84 |
| Net profit | −3 052 | 23 | −1 572 | −1 256 | 2 496 | 1 172 | 1 809 | 1 352 | 1 607 | 2 315 | −2 232 | 2 567 | 2 268 | 2 772 | −147 | 1 462 | 1 344 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 497 | 19 493 | 17 949 | 16 649 | 19 183 | 20 475 | 22 304 | 23 592 | 27 206 | 29 532 | 27 322 | 27 876 | 32 332 | 34 596 | 33 256 | 34 231 | 35 153 |
| Equity | 19 411 | 19 434 | 17 862 | 16 606 | 19 102 | 20 274 | 22 083 | 23 434 | 25 042 | 27 357 | 25 125 | 27 693 | 29 961 | 32 733 | 32 586 | 34 020 | 35 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 59 | 86 | 43 | 82 | 201 | 221 | 157 | 2 164 | 2 175 | 2 197 | 183 | 2 371 | 1 863 | 671 | 189 | −494 |
| Total debt | 86 | 59 | 86 | 43 | 82 | 201 | 221 | 157 | 2 164 | 2 175 | 2 197 | 183 | 2 371 | 1 863 | 671 | 189 | −494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Ebert Nilssen | Deputy Member | 0 companies |
| Stig Ebert Nilssen | Chairman | 0 companies |