| Revenue | NOK 6,8M | +2% |
| EBITDA | NOK 67K | -73% |
| Net profit | NOK -46K | -167% |
| Total assets | NOK 2,3M | +7% |
| Equity | NOK 1,4M | -3% |
| Employees | 17 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 500 | 8 868 | 9 470 | 9 660 | 9 329 | 8 809 | 8 406 | 6 643 | 6 780 |
| Staff expenses | −2 521 | −2 782 | −2 727 | −3 043 | −2 748 | −2 790 | −2 904 | −2 142 | −2 195 |
| EBITDA | 621 | 970 | 1 238 | 806 | 1 012 | 620 | 374 | 253 | 67 |
| Depreciation & amort. | −121 | −170 | −151 | −121 | −140 | −131 | −170 | −201 | −144 |
| EBIT | 500 | 799 | 1 086 | 684 | 872 | 489 | 203 | 52 | −77 |
| Net financials | −91 | 26 | 18 | 15 | 10 | 11 | 11 | 36 | 18 |
| Profit before tax | 408 | 825 | 1 105 | 700 | 882 | 501 | 214 | 88 | −59 |
| Tax | 145 | 223 | 307 | 176 | 213 | 116 | 47 | 19 | −13 |
| Net profit | 264 | 602 | 798 | 523 | 669 | 385 | 167 | 69 | −46 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 747 | 2 316 | 2 344 | 1 910 | 1 752 | 1 955 | 2 579 | 2 159 | 2 303 |
| Equity | 290 | 305 | 1 104 | 827 | 796 | 1 181 | 1 348 | 1 417 | 1 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 457 | 2 011 | 1 240 | 1 083 | 956 | 773 | 1 231 | 742 | 932 |
| Total debt | 1 457 | 2 011 | 1 240 | 1 083 | 956 | 773 | 1 231 | 742 | 932 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Eng | Board of Directors | 0 companies |
| Torstein Storækre | Chairman | 0 companies |
| Florinela Nilsen | Board of Directors | 0 companies |
| Børre Nilsen | Chairman | 0 companies |
| Daniel Røhr Trøa | Board of Directors | 0 companies |