| Revenue | NOK 13,1M | +28% |
| EBITDA | NOK 4,7M | +161% |
| Net profit | NOK 2,9M | +260% |
| Total assets | NOK 9M | +28% |
| Equity | NOK 6,7M | +76% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 656 | 4 073 | 4 179 | 2 535 | 6 831 | 4 477 | 3 479 | 7 201 | 4 982 | 3 837 | 3 620 | 3 368 | 1 982 | 4 775 | 3 853 | 10 288 | 13 143 |
| Staff expenses | −0 | −1 115 | −1 142 | −1 120 | −594 | −632 | −862 | −750 | −808 | −811 | −827 | −990 | −1 099 | −844 | −1 094 | −1 954 | −2 976 | −3 130 |
| EBITDA | 0 | 452 | 660 | −14 | −688 | 2 249 | −140 | −190 | 1 023 | 1 257 | 249 | 268 | −570 | −642 | 374 | −1 799 | 1 817 | 4 745 |
| Depreciation & amort. | −0 | −4 | −8 | −8 | −8 | −5 | −0 | −0 | −7 | −14 | −7 | −8 | −10 | −9 | −12 | −185 | −594 | −928 |
| EBIT | 0 | 448 | 653 | −22 | −696 | 2 244 | −140 | −190 | 1 016 | 1 243 | 242 | 260 | −580 | −652 | 362 | −1 984 | 1 223 | 3 817 |
| Net financials | 0 | 62 | 34 | −3 | 23 | 16 | 18 | 38 | 27 | 22 | 24 | 20 | 18 | 22 | 18 | −34 | −195 | −118 |
| Profit before tax | 0 | 510 | 687 | −25 | −673 | 2 261 | −122 | −152 | 1 043 | 1 265 | 266 | 280 | −562 | −630 | 379 | −2 018 | 1 027 | 3 699 |
| Tax | −0 | 141 | 192 | −0 | −0 | 433 | −0 | −0 | 204 | 315 | 65 | 66 | −1 | −0 | −177 | −444 | 226 | 815 |
| Net profit | 0 | 370 | 494 | −25 | −673 | 1 828 | −122 | −152 | 838 | 950 | 202 | 215 | −561 | −630 | 556 | −1 574 | 801 | 2 884 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 809 | 3 263 | 2 702 | 1 855 | 5 635 | 3 315 | 3 125 | 4 246 | 4 566 | 4 194 | 3 759 | 2 768 | 2 092 | 2 772 | 9 047 | 7 066 | 9 050 |
| Equity | — | 1 618 | 2 112 | 2 087 | 1 414 | 2 742 | 2 620 | 2 469 | 2 707 | 3 057 | 2 859 | 2 673 | 2 112 | 1 482 | 2 038 | 2 986 | 3 787 | 6 671 |
| Long-term debt | 0 | −50 | −30 | −10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 306 | 1 514 | 510 |
| Short-term debt | 0 | 1 141 | 1 121 | 605 | 441 | 2 894 | 695 | 656 | 1 540 | 1 509 | 1 335 | 1 085 | 656 | 609 | 733 | 3 755 | 1 765 | 1 868 |
| Total debt | 0 | 1 141 | 1 121 | 605 | 441 | 2 894 | 695 | 656 | 1 540 | 1 509 | 1 335 | 1 086 | 656 | 609 | 733 | 6 061 | 3 279 | 2 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2020 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crane Norway Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Moe | Deputy Member | 0 companies |
| Joakim Heimvik | Chief Executive Officer | 0 companies |
| Jostein Skadberg | Board of Directors | 0 companies |
| Kjell Hylland | Chairman | 0 companies |
| Trond Helge Skretting | Chairman | 0 companies |
| Kjetil Hylland | Board of Directors | 0 companies |