| Revenue | NOK 1,7M | -33% |
| EBITDA | NOK 1,3M | -45% |
| Net profit | NOK 745K | -63% |
| Total assets | NOK 9,3M | -20% |
| Equity | NOK 1,3M | +134% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 250 | 1 250 | 1 083 | 1 250 | 1 250 | 833 | 1 667 | 4 167 | 2 500 | 3 333 | 2 833 | 2 500 | 1 667 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −34 | −34 | −0 |
| EBITDA | 0 | −81 | −36 | 0 | 0 | 1 199 | 1 189 | 1 035 | 1 210 | 1 192 | 770 | 1 612 | 4 106 | 2 435 | 3 222 | 2 731 | 2 408 | 1 314 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −81 | −36 | 0 | 0 | 1 199 | 1 189 | 1 035 | 1 210 | 1 192 | 770 | 1 612 | 4 106 | 2 435 | 3 222 | 2 731 | 2 408 | 1 314 |
| Net financials | 0 | 840 | 1 672 | 0 | 0 | 48 | 1 | 3 | −5 | 0 | 1 | 1 | 2 | 1 | 3 333 | −1 | −1 | 2 |
| Profit before tax | 0 | 759 | 1 636 | 0 | 0 | 1 247 | 1 190 | 1 037 | 1 205 | 1 193 | 772 | 1 612 | 4 108 | 2 437 | 3 222 | 2 730 | 2 406 | 1 316 |
| Tax | −0 | 119 | 379 | −0 | −0 | 469 | 459 | 270 | −84 | −925 | −199 | 239 | 416 | 457 | 479 | 499 | 396 | −0 |
| Net profit | 0 | 640 | 1 258 | 0 | 0 | 778 | 731 | 767 | 1 289 | 2 118 | 970 | 1 373 | 3 692 | 1 980 | 2 743 | 2 231 | 2 010 | 745 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 599 | 3 862 | — | — | 2 544 | 2 560 | 3 145 | 2 126 | 2 486 | 1 710 | 3 103 | 6 786 | 7 366 | 8 806 | 9 776 | 11 684 | 9 343 |
| Equity | — | 2 001 | 3 258 | — | — | 1 362 | 2 094 | 2 861 | 1 750 | 2 478 | 1 698 | 275 | 3 967 | 5 947 | 3 190 | 5 421 | 556 | 1 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 599 | 604 | 0 | 0 | 1 182 | 466 | 284 | 375 | 8 | 12 | 2 828 | 2 819 | 1 419 | 5 616 | 4 355 | 11 128 | 8 042 |
| Total debt | 0 | 599 | 604 | 0 | 0 | 1 182 | 466 | 284 | 375 | 8 | 12 | 2 828 | 2 819 | 1 419 | 5 616 | 4 355 | 11 128 | 8 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Contact Person | Contact Person | 2009 | — | — |
OI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Alice Womack Marcel Exempt Trust | Company | 25.0% | 25.0% | 2024 |
Celine Womack Davis Exempt Trust | Company | 25.0% | 25.0% | 2024 |
Bernt Womack Fossum Exempt Trust | Company | 25.0% | 25.0% | 2024 |
Kenneth Fossum Womack Exempt Trust | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Sandnæs | Contact Person | 0 companies |
| Odd Ingar Solbakken | Chief Executive Officer | 0 companies |
| Christian Darius Fossum Vedeler | Board of Directors | 0 companies |
| Sarah Hermine Fossum Simonsen | Board of Directors | 0 companies |
| Christopher William Ihlen | Chairman | 0 companies |
| Anne Birgitte Fossum | Chairman | 0 companies |