| Revenue | NOK 476K | +39% |
| EBITDA | NOK 290K | — |
| Net profit | NOK 46K | +121% |
| Total assets | NOK 1,6M | +13% |
| Equity | NOK 831K | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 171 | 170 | 0 | 447 | 459 | 507 | 230 | 556 | 267 | 664 | 307 | 314 | 402 | 323 | 548 | 693 | 344 | 476 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −130 | −237 | −0 | −76 | −0 | −0 | −0 | −0 | −7 |
| EBITDA | 0 | 79 | −2 | 0 | 335 | 288 | 384 | 79 | 311 | 57 | 307 | −2 | 209 | 153 | 101 | 252 | 211 | 0 | 290 |
| Depreciation & amort. | −0 | −106 | −106 | −0 | −253 | −104 | −149 | −159 | −166 | −190 | −156 | −0 | −94 | −105 | −60 | −167 | −147 | −134 | −157 |
| EBIT | 0 | −27 | −108 | 0 | 82 | 184 | 235 | −80 | 145 | −133 | 151 | −2 | 115 | 48 | 41 | 85 | 64 | −134 | 133 |
| Net financials | 0 | −66 | −67 | 0 | −65 | −84 | −64 | −65 | −74 | −59 | −36 | −38 | −43 | −30 | −35 | −52 | −52 | −81 | −87 |
| Profit before tax | 0 | −93 | −175 | 0 | 17 | 100 | 170 | −145 | 71 | −192 | 115 | −40 | 72 | 19 | 7 | 33 | 12 | −215 | 46 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 28 | −0 | 15 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −93 | −175 | 0 | 17 | 100 | 170 | −145 | 71 | −192 | 87 | −40 | 57 | 19 | 7 | 33 | 12 | −215 | 46 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 323 | 970 | — | 1 138 | 1 376 | 1 335 | 1 832 | 1 890 | 1 068 | 1 209 | 1 177 | 1 465 | 1 581 | 1 638 | 1 947 | 1 947 | 1 390 | 1 574 |
| Equity | — | −112 | 213 | — | 358 | 449 | 620 | 856 | 614 | 422 | 528 | 214 | 788 | 1 000 | 927 | 1 199 | 1 199 | 785 | 831 |
| Long-term debt | 0 | 802 | 747 | 0 | 755 | 907 | 691 | 957 | 1 265 | 645 | 542 | 962 | 654 | 559 | 688 | 655 | 655 | 585 | 711 |
| Short-term debt | 0 | 633 | 10 | 0 | 25 | 20 | 24 | 19 | 11 | 1 | 140 | 1 | 23 | 22 | 23 | 93 | 93 | 20 | 32 |
| Total debt | 0 | 1 435 | 757 | 0 | 780 | 927 | 715 | 976 | 1 276 | 646 | 682 | 963 | 677 | 581 | 711 | 748 | 748 | 605 | 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Service As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Osen | Deputy Member | 0 companies |
| Per-Yngve Osen | Chairman | 0 companies |
| David Nordvik Strande | Chairman | 0 companies |