| Revenue | NOK 72,7M | -11% |
| EBITDA | NOK 1,8M | -32% |
| Net profit | NOK 3,8M | +11% |
| Total assets | NOK 27,1M | +7% |
| Equity | NOK 1,8M | +0% |
| Employees | 216 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 371 | 34 213 | 42 040 | 54 050 | 52 208 | 52 531 | 56 544 | 63 909 | 70 222 | 64 953 | 71 492 | 78 847 | 114 804 | 114 222 | 105 543 | 82 133 | 72 698 |
| Staff expenses | −29 186 | −28 640 | −34 478 | −45 241 | −43 465 | −44 936 | −48 446 | −56 080 | −61 048 | −55 761 | −62 546 | −68 172 | −101 665 | −102 164 | −95 909 | −73 773 | −64 235 |
| EBITDA | 2 545 | 2 572 | 3 832 | 4 616 | 4 576 | 3 090 | 3 830 | 3 167 | 3 266 | 4 459 | 4 169 | 6 026 | 7 164 | 6 431 | 4 375 | 2 682 | 1 817 |
| Depreciation & amort. | −126 | −169 | −163 | −130 | −70 | −39 | −48 | −48 | −48 | −56 | −16 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 419 | 2 403 | 3 669 | 4 487 | 4 506 | 3 051 | 3 782 | 3 119 | 3 218 | 4 404 | 4 152 | 6 026 | 7 164 | 6 431 | 4 375 | 2 682 | 1 817 |
| Net financials | −296 | −90 | 92 | 180 | 202 | 237 | 242 | 150 | 96 | 54 | 52 | 134 | 44 | −103 | 445 | 1 382 | 2 447 |
| Profit before tax | 2 123 | 2 313 | 3 761 | 4 667 | 4 708 | 3 289 | 4 024 | 3 269 | 3 314 | 4 457 | 4 204 | 6 160 | 7 208 | 6 329 | 4 820 | 4 064 | 4 264 |
| Tax | 704 | 692 | 1 064 | 1 328 | 1 353 | 948 | 1 127 | 937 | 884 | 1 097 | 1 005 | 1 382 | 1 615 | 1 401 | 976 | 658 | 495 |
| Net profit | 1 418 | 1 621 | 2 697 | 3 339 | 3 355 | 2 341 | 2 897 | 2 332 | 2 430 | 3 361 | 3 199 | 4 778 | 5 593 | 4 928 | 3 844 | 3 406 | 3 769 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 075 | 15 595 | 20 277 | 21 275 | 18 582 | 18 752 | 20 077 | 19 940 | 20 107 | 19 161 | 19 805 | 24 315 | 36 279 | 36 479 | 30 939 | 25 195 | 27 062 |
| Equity | 1 441 | 1 561 | 2 028 | 2 128 | 2 128 | 2 168 | 1 712 | 1 715 | 1 715 | 1 715 | 1 715 | 1 716 | 1 718 | 1 747 | 1 799 | 1 805 | 1 803 |
| Long-term debt | 2 365 | 0 | 0 | 0 | 260 | 203 | 159 | 112 | 0 | 45 | 34 | 22 | 6 | 1 | 1 | 0 | 6 |
| Short-term debt | 10 270 | 11 774 | 16 112 | 17 121 | 16 195 | 16 381 | 18 206 | 18 113 | 18 392 | 17 401 | 18 055 | 22 578 | 34 554 | 34 732 | 29 140 | 23 391 | 25 253 |
| Total debt | 12 635 | 14 033 | 18 249 | 19 148 | 16 454 | 16 584 | 18 365 | 18 225 | 18 392 | 17 446 | 18 090 | 22 600 | 34 561 | 34 733 | 29 141 | 23 391 | 25 259 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
GE | Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fremo Invest As | Company | 57.0% | 57.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 | |
Fremogruppen As | Company | 5.0% | 5.0% | 2024 |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Holm | Chairman | 0 companies |
| Atle Silfvenius | Board of Directors | 0 companies |
| Hege Leirfall Ingebrigtsen | Board of Directors | 0 companies |
| Julie Hovdal Mjøen | Board of Directors | 0 companies |
| Kristina Brend | Board of Directors | 0 companies |
| Kjell Inge Fremo | Board of Directors | 0 companies |
| Gro Eide | Chairman | 0 companies |