| Revenue | NOK 9,3M | +49% |
| EBITDA | NOK 2,8M | +864% |
| Net profit | NOK 1,8M | +721% |
| Total assets | NOK 14,1M | -15% |
| Equity | NOK 3,5M | +204% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 760 | 3 623 | 6 193 | 9 257 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −27 | 0 | 0 | 0 | 0 | −7 | −7 | −4 | −7 | −5 | −7 | −8 | −8 | 79 | 46 | 289 | 2 785 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −27 | 0 | 0 | 0 | 0 | −7 | −7 | −4 | −7 | −5 | −7 | −8 | −8 | 79 | 46 | 289 | 2 785 |
| Net financials | 0 | −551 | 0 | 0 | 0 | 0 | −330 | −315 | −289 | −324 | −313 | −295 | −318 | −296 | 0 | −4 | −3 | −441 |
| Profit before tax | 0 | −578 | 0 | 0 | 0 | 0 | −337 | −322 | −292 | −330 | −318 | −302 | −326 | −304 | 79 | 41 | 286 | 2 344 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 105 | 9 | 63 | 516 |
| Net profit | 0 | −578 | 0 | 0 | 0 | 0 | −337 | −322 | −292 | −330 | −318 | −302 | −326 | −304 | 1 184 | 32 | 223 | 1 828 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 265 | — | — | — | — | 7 336 | 7 336 | 7 338 | 7 336 | 7 337 | 7 335 | 7 335 | 7 335 | 13 779 | 19 686 | 16 649 | 14 072 |
| Equity | — | −775 | — | — | — | — | −2 602 | −2 924 | −3 216 | −3 546 | −3 865 | −4 167 | −4 493 | −4 796 | −3 612 | −3 580 | −3 357 | 3 481 |
| Long-term debt | 0 | 7 500 | 0 | 0 | 0 | 0 | 7 580 | 7 580 | 7 580 | 7 580 | 7 580 | 7 580 | 7 580 | 12 104 | 17 366 | 20 316 | 18 666 | 7 100 |
| Short-term debt | 0 | 540 | 0 | 0 | 0 | 0 | 2 358 | 2 680 | 2 974 | 3 302 | 3 621 | 3 922 | 4 248 | 28 | 26 | 2 950 | 1 340 | 3 491 |
| Total debt | 0 | 8 040 | 0 | 0 | 0 | 0 | 9 938 | 10 260 | 10 554 | 10 882 | 11 201 | 11 502 | 11 828 | 12 131 | 17 392 | 23 266 | 20 006 | 10 591 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørlandshytta As | Company | 100.0% | 100.0% | 2024 |
Dyrnes Invest As | Company | 25.0% | 25.0% | 2023 |
Odel Consult As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Jostein Dyrnes | Chairman | 0 companies |
| Petter Birkeland | Chairman | 0 companies |
| Arnt-Helge Sandvik | Board of Directors | 0 companies |
| Stig Vidar Johansen Trydal | Board of Directors | 0 companies |