| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 743K | +3% |
| Net profit | NOK -232K | +12% |
| Total assets | NOK 11,1M | -7% |
| Equity | NOK 307K | -46% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 148 | 1 200 | 1 200 | 0 | 1 200 | 1 200 | 912 | 912 | 1 025 | 1 087 | 1 116 | 1 145 | 1 096 | 1 139 | 1 020 | 1 073 | 1 073 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 307 | 360 | 533 | 0 | 417 | 419 | 126 | 103 | 686 | 655 | 780 | 852 | 783 | 785 | 727 | 721 | 743 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −428 | −390 | −401 | −408 | −449 | −450 | −451 | −452 | −452 |
| EBIT | 0 | 307 | 360 | 533 | 0 | 417 | 419 | 126 | 103 | 258 | 265 | 380 | 445 | 334 | 336 | 277 | 269 | 291 |
| Net financials | 0 | −140 | −281 | −381 | 0 | −381 | −248 | −121 | 12 | −367 | −331 | −344 | −386 | −312 | −245 | −373 | −606 | −588 |
| Profit before tax | 0 | 167 | 79 | 152 | 0 | 36 | 171 | 5 | 114 | −109 | −65 | 36 | 59 | 21 | 91 | −97 | −337 | −298 |
| Tax | −0 | −104 | −4 | 42 | −0 | 10 | 54 | −69 | 46 | −120 | −108 | −85 | 13 | 5 | 20 | −21 | −74 | −66 |
| Net profit | 0 | 272 | 83 | 109 | 0 | 26 | 117 | 74 | 69 | 12 | 43 | 120 | 46 | 16 | 71 | −75 | −263 | −232 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 083 | 15 211 | 14 661 | — | 14 289 | 14 169 | 13 994 | 13 802 | 14 544 | 14 301 | 14 102 | 13 761 | 13 498 | 13 151 | 12 758 | 12 003 | 11 110 |
| Equity | — | 1 429 | 1 512 | 1 621 | — | 1 624 | 1 742 | 1 815 | 1 884 | 609 | 651 | 772 | 818 | 835 | 906 | 830 | 567 | 307 |
| Long-term debt | 0 | 13 404 | 13 224 | 13 012 | 0 | 12 613 | 12 384 | 12 148 | 11 897 | 13 866 | 13 487 | 13 131 | 12 815 | 12 456 | 12 071 | 11 700 | 11 335 | 10 762 |
| Short-term debt | 0 | 250 | 474 | 27 | 0 | 52 | 43 | 31 | 21 | 69 | 162 | 199 | 128 | 207 | 174 | 228 | 101 | 41 |
| Total debt | 0 | 13 654 | 13 698 | 13 039 | 0 | 12 664 | 12 427 | 12 179 | 11 918 | 13 935 | 13 649 | 13 330 | 12 943 | 12 664 | 12 246 | 11 928 | 11 436 | 10 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gumpen Bileiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Helge Gumpen | Chief Executive Officer | 0 companies |
| Helge Gumpen | Board of Directors | 0 companies |
| Glenn Døvik | Board of Directors | 0 companies |
| Erik Christian Wang | Chairman | 0 companies |
| Nina Berit Gumpen Hansen | Board of Directors | 0 companies |
| Bjørn Jensen | Board of Directors | 0 companies |