| Revenue | NOK 298K | — |
| EBITDA | NOK 195K | +229% |
| Net profit | NOK 1,1M | -18% |
| Total assets | NOK 10,7M | +2% |
| Equity | NOK 10,6M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 889 | 0 | 0 | 0 | 298 |
| Staff expenses | −0 | −6 | −31 | −24 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −231 | −85 | −207 | −145 | −70 | −33 | −38 | −25 | −26 | −14 | −25 | 1 038 | −131 | −86 | −151 | 195 |
| Depreciation & amort. | −0 | −0 | −29 | −115 | −115 | −4 | −4 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −231 | −114 | −322 | −260 | −74 | −37 | −40 | −25 | −26 | −14 | −25 | 1 038 | −131 | −86 | −151 | 195 |
| Net financials | 187 | 12 676 | −359 | −407 | 212 | 82 | 98 | 30 | 70 | 190 | 75 | 2 156 | −4 753 | 101 | 1 965 | 1 445 | 956 |
| Profit before tax | 150 | 12 445 | −473 | −729 | −48 | 8 | 61 | −10 | 45 | 164 | 61 | 2 131 | −3 715 | −30 | 1 879 | 1 294 | 1 151 |
| Tax | −0 | 3 | 80 | −143 | −0 | −0 | −0 | −0 | −0 | 11 | 17 | 11 | 232 | −13 | −9 | −28 | 70 |
| Net profit | 150 | 12 442 | −553 | −585 | −48 | 8 | 61 | −10 | 45 | 153 | 44 | 2 120 | −3 947 | −17 | 1 888 | 1 322 | 1 081 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 065 | 18 066 | 12 319 | 13 087 | 11 380 | 10 757 | 8 785 | 8 405 | 8 318 | 8 473 | 8 515 | 10 635 | 7 148 | 6 279 | 8 214 | 10 481 | 10 652 |
| Equity | — | 13 686 | 12 133 | 10 547 | 9 499 | 8 997 | 8 283 | 8 273 | 8 318 | 8 471 | 8 515 | 10 635 | 6 688 | 6 271 | 8 159 | 9 481 | 10 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 875 | 1 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990 | 0 |
| Short-term debt | 821 | 4 380 | 163 | 40 | 5 | 510 | 502 | 132 | 0 | 2 | 0 | 0 | 460 | 8 | 55 | 9 | 91 |
| Total debt | 821 | 4 380 | 186 | 2 540 | 1 880 | 1 760 | 502 | 132 | 0 | 2 | 0 | 0 | 460 | 8 | 55 | 1 000 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Mjølhus Ferkingstad | Deputy Member | 0 companies |
| Trond Ferkingstad | Chairman | 0 companies |