| Revenue | NOK 151K | +26% |
| EBITDA | NOK 76K | +149% |
| Net profit | NOK -196K | +44% |
| Total assets | NOK 12M | -3% |
| Equity | NOK 8,7M | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 0 | 50 | 0 | 43 | 0 | 0 | 100 | 550 | 125 | 105 | 78 | 100 | 76 | 1 981 | 120 | 151 |
| Staff expenses | −594 | −0 | −0 | −0 | −0 | 63 | −0 | −62 | −197 | −148 | −66 | −167 | −166 | −178 | −178 | −178 | −15 |
| EBITDA | −673 | −58 | 23 | −20 | −80 | −259 | −122 | 18 | 177 | −260 | −421 | −315 | −431 | −514 | 1 607 | −156 | 76 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −6 | −11 | −35 | −34 |
| EBIT | −673 | −58 | 23 | −20 | −80 | −259 | −122 | 18 | 177 | −260 | −427 | −321 | −437 | −520 | 1 596 | −191 | 42 |
| Net financials | 577 | −54 | −101 | −123 | −315 | 3 187 | −386 | 458 | −13 | −8 | 238 | 7 200 | −158 | 292 | 89 | −162 | −237 |
| Profit before tax | −96 | −112 | −78 | −143 | −395 | 2 928 | −508 | 476 | 164 | −268 | −189 | 6 878 | −596 | −229 | 1 685 | −352 | −196 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −96 | −112 | −78 | −143 | −395 | 2 928 | −508 | 476 | 164 | −268 | −189 | 6 878 | −596 | −229 | 1 685 | −352 | −196 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 856 | 1 970 | 1 890 | 2 095 | 3 572 | 6 134 | 5 595 | 6 264 | 2 914 | 3 143 | 2 142 | 12 596 | 11 985 | 11 768 | 12 962 | 12 395 | 12 029 |
| Equity | 1 096 | — | — | 763 | 368 | 3 296 | 2 788 | 2 214 | 1 958 | 1 690 | 1 501 | 8 379 | 7 784 | 7 555 | 9 240 | 8 888 | 8 692 |
| Long-term debt | 0 | 812 | 773 | 731 | 356 | 307 | 256 | 200 | 153 | 90 | 22 | 3 013 | 3 413 | 3 270 | 2 683 | 3 021 | 3 021 |
| Short-term debt | 760 | 175 | 211 | 601 | 2 848 | 2 530 | 2 551 | 3 850 | 803 | 1 363 | 619 | 1 204 | 789 | 943 | 1 039 | 486 | 316 |
| Total debt | 760 | 987 | 984 | 1 332 | 3 204 | 2 838 | 2 807 | 4 050 | 956 | 1 453 | 641 | 4 217 | 4 201 | 4 213 | 3 722 | 3 507 | 3 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rita Vasland | Deputy Member | 0 companies |
| Terje Vasland | Chairman | 0 companies |