| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | -101% |
| Net profit | NOK 1,7M | +617% |
| Total assets | NOK 5M | -50% |
| Equity | NOK 4M | +72% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 735 | 210 | 0 | 100 | 250 | 216 | 379 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −30 | −19 | −23 | −18 | −17 | −23 | −25 | 715 | 194 | −12 | 87 | 236 | 192 | 376 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −30 | −19 | −23 | −18 | −17 | −23 | −25 | 715 | 194 | −12 | 87 | 236 | 192 | 376 | −5 |
| Net financials | 130 | 17 | 62 | −279 | 103 | −47 | −234 | −1 855 | 641 | −0 | −1 003 | −707 | 318 | 537 | −74 | 1 693 |
| Profit before tax | 102 | −13 | 43 | −303 | 84 | −64 | −257 | −1 880 | 1 356 | 194 | −1 014 | −621 | 554 | 729 | 302 | 1 688 |
| Tax | 29 | 6 | 3 | −0 | −0 | −0 | −0 | −0 | 155 | 45 | −0 | 17 | 54 | 33 | 66 | −0 |
| Net profit | 73 | −18 | 41 | −303 | 84 | −64 | −257 | −1 880 | 1 202 | 149 | −1 014 | −637 | 500 | 696 | 236 | 1 688 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 398 | 3 627 | 3 702 | 3 397 | 3 482 | 3 422 | 3 484 | 1 669 | 2 563 | 3 230 | 2 363 | 4 842 | 5 369 | 7 892 | 10 014 | 4 964 |
| Equity | 3 347 | 3 584 | 3 625 | 3 322 | 3 407 | 3 343 | 3 086 | 1 206 | 2 408 | 2 557 | 1 543 | 906 | 1 406 | 2 102 | 2 337 | 4 025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 919 | 3 909 | 5 755 | 7 501 | 926 |
| Short-term debt | 51 | 43 | 78 | 75 | 75 | 79 | 398 | 463 | 155 | 672 | 820 | 17 | 54 | 35 | 176 | 12 |
| Total debt | 51 | 43 | 78 | 75 | 75 | 79 | 398 | 463 | 155 | 672 | 820 | 3 936 | 3 963 | 5 790 | 7 677 | 939 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Korneliussen | Chairman | 0 companies |