| Revenue | NOK 0 | — |
| EBITDA | NOK -87K | -13% |
| Net profit | NOK -235K | -467% |
| Total assets | NOK 7,5M | +4% |
| Equity | NOK -173K | -378% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −36 | −37 | −37 | −37 | −37 |
| EBITDA | 0 | −115 | −124 | −105 | −107 | −64 | −64 | −68 | −74 | −69 | −67 | −65 | −70 | −62 | −58 | −62 | −77 | −87 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −115 | −124 | −105 | −107 | −64 | −64 | −68 | −74 | −69 | −67 | −65 | −70 | −62 | −58 | −62 | −77 | −87 |
| Net financials | 0 | −27 | 11 | 44 | −125 | 242 | 110 | 63 | −152 | −162 | −99 | −145 | −197 | −150 | 9 | −108 | 35 | −148 |
| Profit before tax | 0 | −142 | −114 | −61 | −232 | 178 | 46 | −5 | −225 | −231 | −165 | −209 | −267 | −212 | −49 | −170 | −41 | −235 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −142 | −114 | −61 | −232 | 178 | 46 | −5 | −225 | −231 | −165 | −209 | −267 | −212 | −49 | −170 | −41 | −235 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 894 | 5 971 | 6 112 | 6 126 | 6 492 | 6 733 | 6 894 | 6 841 | 6 789 | 6 792 | 6 769 | 6 739 | 6 691 | 6 801 | 6 921 | 7 286 | 7 542 |
| Equity | — | 1 821 | 1 708 | 1 647 | 1 415 | 1 593 | 1 638 | 1 633 | 1 408 | 1 177 | 1 011 | 802 | 535 | 323 | 274 | 104 | 62 | −173 |
| Long-term debt | 0 | 3 760 | 4 069 | 4 257 | 4 460 | 4 687 | 4 899 | 5 087 | 5 268 | 5 433 | 5 612 | 5 780 | 5 966 | 6 202 | 6 367 | 6 524 | 6 817 | 7 218 |
| Short-term debt | 0 | 314 | 195 | 207 | 251 | 212 | 196 | 173 | 165 | 179 | 169 | 187 | 238 | 166 | 159 | 293 | 407 | 497 |
| Total debt | 0 | 4 073 | 4 264 | 4 465 | 4 711 | 4 900 | 5 095 | 5 261 | 5 433 | 5 613 | 5 781 | 5 967 | 6 204 | 6 368 | 6 527 | 6 818 | 7 224 | 7 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klaus Leopold Heldmann | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leopold Constantin Halvor Heldman | Board of Directors | 0 companies |
| Unni Pettersen | Chairman | 0 companies |
| Moritz Leopold Eyvind Heldman | Board of Directors | 0 companies |
| Klaus Ferdinand Henrik Heldman | Board of Directors | 0 companies |
| Klaus Leopold Heldman | Board of Directors | 0 companies |