| Revenue | NOK 611K | +300% |
| EBITDA | NOK 376K | +227% |
| Net profit | NOK 3,7M | +605% |
| Total assets | NOK 17,5M | +28% |
| Equity | NOK 17,3M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 1 186 | 326 | 465 | 621 | 611 | 1 529 | 383 | 599 | 1 103 | 308 | 1 296 | 1 069 | 1 291 | 411 | 153 | 611 |
| Staff expenses | −330 | 75 | −0 | −36 | 4 | −0 | −0 | −0 | −0 | −282 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −284 | 579 | −202 | −216 | −111 | −62 | 630 | −218 | 32 | 264 | 38 | 898 | 818 | 978 | −292 | −296 | 376 |
| Depreciation & amort. | −93 | −132 | −158 | −143 | −71 | −68 | −45 | −53 | −118 | −133 | −157 | −149 | −115 | −169 | −194 | −173 | −179 |
| EBIT | −377 | 447 | −360 | −360 | −182 | −130 | 585 | −271 | −87 | 131 | −119 | 749 | 703 | 809 | −486 | −469 | 197 |
| Net financials | 219 | 282 | 9 459 | −5 492 | 243 | 66 | −3 126 | 24 | −905 | 0 | 20 | −27 | 19 | 237 | 7 316 | 1 001 | 3 659 |
| Profit before tax | −158 | 728 | 9 099 | −5 851 | 61 | −64 | −2 541 | −247 | −992 | 131 | −99 | 722 | 722 | 1 046 | 6 830 | 532 | 3 856 |
| Tax | −0 | 134 | 61 | −0 | −0 | −0 | 77 | −0 | −0 | −0 | −0 | −0 | 69 | 198 | −0 | −0 | 108 |
| Net profit | −158 | 594 | 9 038 | −5 851 | 61 | −64 | −2 618 | −247 | −992 | 131 | −99 | 722 | 653 | 847 | 6 830 | 532 | 3 748 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 714 | 6 481 | 14 840 | 8 913 | 8 977 | 8 616 | 5 917 | 5 397 | 4 258 | 4 479 | 4 231 | 5 006 | 6 090 | 7 065 | 13 656 | 13 641 | 17 493 |
| Equity | 5 278 | 5 672 | 14 709 | 8 858 | 8 569 | 8 245 | 5 627 | 5 129 | 4 138 | 4 269 | 4 170 | 4 892 | 5 546 | 6 143 | 12 973 | 13 504 | 17 253 |
| Long-term debt | 14 | −86 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 48 | 0 | 18 | 412 | 387 | 631 | 98 | 170 |
| Short-term debt | 422 | 896 | 130 | 54 | 408 | 371 | 290 | 267 | 116 | 163 | 61 | 96 | 133 | 535 | 53 | 38 | 71 |
| Total debt | 436 | 810 | 130 | 54 | 408 | 371 | 290 | 267 | 120 | 210 | 61 | 114 | 545 | 922 | 683 | 136 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2005 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ina Haugland Tvedt | Deputy Member | 0 companies |
| Eivind Tvedt | Chief Executive Officer | 0 companies |