| Revenue | NOK 1,4M | -30% |
| EBITDA | NOK -133K | -202% |
| Net profit | NOK -224K | -423% |
| Total assets | NOK 1,3M | -22% |
| Equity | NOK 468K | -32% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 191 | 2 214 | 1 934 | 1 935 | 1 361 |
| Staff expenses | −237 | −248 | −539 | −161 | −4 |
| EBITDA | 171 | 374 | 2 | 130 | −133 |
| Depreciation & amort. | −55 | −8 | −5 | −19 | −11 |
| EBIT | 117 | 366 | −3 | 111 | −145 |
| Net financials | −39 | −26 | −27 | −21 | −3 |
| Profit before tax | 77 | 340 | −30 | 90 | −148 |
| Tax | 17 | 75 | −6 | 20 | 76 |
| Net profit | 60 | 265 | −23 | 69 | −224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 472 | 1 753 | 1 991 | 1 616 | 1 268 |
| Equity | 380 | 645 | 622 | 692 | 468 |
| Long-term debt | 596 | 487 | 379 | 105 | 0 |
| Short-term debt | 496 | 620 | 989 | 820 | 800 |
| Total debt | 1 092 | 1 107 | 1 368 | 925 | 800 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SH Business Manager | Business Manager | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.8% | 26.8% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 16% | 16% | 2022 | |
| Individual | 10.8% | 10.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Helge Dahl | Business Manager | 0 companies |
| Per Arne Hoppestad | Chairman | 0 companies |