| Revenue | NOK 0 | — |
| EBITDA | NOK -159K | +31% |
| Net profit | NOK -2,7M | -495% |
| Total assets | NOK 13,8M | -16% |
| Equity | NOK 4,4M | -38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −494 | −380 | −268 | −395 | 0 | 0 | −291 | −487 | −943 | −1 013 | 1 222 | −146 | −223 | −386 | −232 | −229 | −159 |
| Depreciation & amort. | −14 | −14 | −11 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −9 | −0 |
| EBIT | −508 | −393 | −279 | −402 | 0 | 0 | −291 | −487 | −943 | −1 013 | 1 222 | −146 | −223 | −396 | −242 | −239 | −159 |
| Net financials | −3 025 | −2 453 | −8 839 | −1 184 | 0 | 0 | 426 | 136 | −100 | 1 060 | 955 | 775 | −661 | 11 948 | −1 260 | 927 | −2 560 |
| Profit before tax | −3 533 | −2 847 | −9 118 | −1 586 | 0 | 0 | 135 | −351 | −1 043 | 47 | 2 177 | 628 | −884 | 11 553 | −1 501 | 689 | −2 718 |
| Tax | 93 | 38 | 47 | 429 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 626 | −2 885 | −9 165 | −2 015 | 0 | 0 | 135 | −351 | −1 043 | 47 | 2 177 | 628 | −884 | 11 553 | −1 501 | 689 | −2 718 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 949 | 30 408 | 27 440 | 28 282 | — | — | 19 834 | 15 600 | 14 236 | 15 445 | 15 581 | 16 280 | 19 152 | 22 031 | 18 552 | 16 391 | 13 754 |
| Equity | 27 653 | 24 768 | 15 603 | 13 588 | — | — | 8 767 | 8 417 | 7 374 | 7 421 | 9 598 | 10 227 | 9 343 | 15 895 | 11 394 | 7 083 | 4 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 296 | 5 640 | 11 837 | 14 694 | 0 | 0 | 11 067 | 7 183 | 6 862 | 8 024 | 5 983 | 6 054 | 9 810 | 6 135 | 7 158 | 9 308 | 9 390 |
| Total debt | 4 296 | 5 640 | 11 837 | 14 694 | 0 | 0 | 11 067 | 7 183 | 6 862 | 8 024 | 5 983 | 6 054 | 9 810 | 6 135 | 7 158 | 9 308 | 9 390 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liwi Venture As | Company | 32.0% | 32.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Walther | Chairman | 0 companies |
| Atle Christian Terum | Board of Directors | 0 companies |
| Thor Nilsen | Chairman | 0 companies |
| Lars Nilsen | Board of Directors | 0 companies |