| Revenue | NOK 21M | +32% |
| EBITDA | NOK 3,1M | +124% |
| Net profit | NOK 1,2M | +574% |
| Total assets | NOK 42,3M | +3% |
| Equity | NOK 8,5M | +16% |
| Employees | 35 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12 865 | 11 212 | 14 281 | 15 939 | 20 991 |
| Staff expenses | −2 838 | −2 459 | −3 025 | −6 062 | −6 508 |
| EBITDA | 7 674 | 6 281 | 8 626 | 1 370 | 3 074 |
| Depreciation & amort. | −2 725 | −2 262 | −1 979 | −1 915 | −1 530 |
| EBIT | 4 949 | 4 019 | 6 647 | −545 | 1 544 |
| Net financials | −117 | 10 | −59 | 240 | 3 |
| Profit before tax | 4 832 | 4 029 | 6 589 | −305 | 1 547 |
| Tax | 1 185 | 887 | 1 449 | −52 | 350 |
| Net profit | 3 647 | 3 141 | 5 139 | −253 | 1 197 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 17 260 | 15 044 | 18 933 | 41 026 | 42 279 |
| Equity | 10 709 | 2 959 | 7 525 | 7 272 | 8 469 |
| Long-term debt | 725 | 0 | 7 000 | 30 000 | 30 000 |
| Short-term debt | 5 826 | 12 085 | 4 408 | 3 754 | 3 810 |
| Total debt | 6 551 | 12 085 | 11 408 | 33 754 | 33 810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
TW Deputy Member | Deputy Member | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2010 – 2021 | |
| Board of Directors | 2010 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Enstad | Chief Executive Officer | 0 companies |
| Trude Wenaas | Deputy Member | 0 companies |
| Geir Steinar Vik | Chief Executive Officer | 0 companies |
| Lars Wenaas | Chairman | 0 companies |
| Sverre Sellæg Tysland | Chairman | 0 companies |
| Kjell Vidar Myrann | Board of Directors | 0 companies |
| Per Øverbø | Board of Directors | 0 companies |
| Jon Ketil Gjørtz | Board of Directors | 0 companies |
| Bjørn Haukebø | Board of Directors | 0 companies |
| Astrid Louise Strand | Board of Directors | 0 companies |
| Asbjørn Solevågseide | Board of Directors | 0 companies |
| Marcus Barman | Board of Directors | 0 companies |
| Willy Sægrov | Board of Directors | 0 companies |