| Revenue | NOK 21,6M | -14% |
| EBITDA | NOK 737K | +9% |
| Net profit | NOK 341K | -10% |
| Total assets | NOK 7,4M | +7% |
| Equity | NOK 1,9M | +22% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 269 | 19 579 | 22 277 | 25 092 | 21 586 |
| Staff expenses | −8 400 | −8 317 | −8 682 | −8 985 | −8 012 |
| EBITDA | −332 | 345 | 676 | 678 | 737 |
| Depreciation & amort. | −91 | −69 | −63 | −39 | −75 |
| EBIT | −423 | 276 | 612 | 639 | 662 |
| Net financials | −120 | −171 | −106 | −154 | −224 |
| Profit before tax | −543 | 105 | 506 | 485 | 438 |
| Tax | −119 | 23 | 111 | 107 | 97 |
| Net profit | −424 | 82 | 395 | 378 | 341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 306 | 5 731 | 6 654 | 6 879 | 7 388 |
| Equity | 722 | 804 | 1 199 | 1 577 | 1 918 |
| Long-term debt | 160 | 1 900 | 1 900 | 2 122 | 1 661 |
| Short-term debt | 3 424 | 3 027 | 3 555 | 3 180 | 3 809 |
| Total debt | 3 584 | 4 927 | 5 455 | 5 302 | 5 470 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OK Deputy Member | Deputy Member | 2023 |
SA Chief Executive Officer | Chief Executive Officer | 2005 |
| Former (1) | ||
LB Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.55% | 7.55% | 2024 | |
| Individual | 7.55% | 7.55% | 2024 | |
| Individual | 7.55% | 7.55% | 2024 | |
| Individual | 7.55% | 7.55% | 2024 | |
| Individual | 7.55% | 7.55% | 2024 | |
| Individual | 7.55% | 7.55% | 2024 | |
| Individual | 7.55% | 7.55% | 2024 | |
| Individual | 7.55% | 7.55% | 2024 | |
| Individual | 1.89% | 1.89% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Kjetil Aunvold | Deputy Member | 0 companies |
| Lars Bjørn Sund | Deputy Member | 0 companies |
| Stig Arve Reierskog | Chief Executive Officer | 0 companies |
| Gunnar Stornes | Board of Directors | 0 companies |
| Terje Gausen | Board of Directors | 0 companies |
| Torfinn Lorentsen | Chairman | 0 companies |
| Morten Mikael Jønnum | Board of Directors | 0 companies |