| Revenue | NOK 27,2M | +277% |
| EBITDA | NOK 7,1M | +138% |
| Net profit | NOK 2,8M | +2402% |
| Total assets | NOK 59,6M | +65% |
| Equity | NOK 8M | +54% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 652 | 515 | 550 | 317 | 390 | 416 | 688 | 353 | 272 | 770 | 1 322 | 2 160 | 1 987 | 3 217 | 5 539 | 7 225 | 27 212 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −120 | −278 | −416 | −590 | −897 | −1 420 | −3 064 |
| EBITDA | 341 | 156 | 46 | −37 | 96 | 146 | 468 | 81 | 42 | 329 | 435 | 692 | 612 | 1 200 | 1 735 | 2 978 | 7 100 |
| Depreciation & amort. | −128 | −116 | −106 | −97 | −89 | −84 | −80 | −75 | −71 | −149 | −221 | −248 | −344 | −668 | −894 | −1 102 | −1 860 |
| EBIT | 213 | 39 | −60 | −134 | 6 | 63 | 388 | 6 | −29 | 180 | 214 | 444 | 268 | 532 | 841 | 1 877 | 5 239 |
| Net financials | −263 | −184 | −179 | −191 | −190 | −198 | −188 | −141 | −127 | −179 | −167 | −147 | −248 | −310 | −633 | −1 765 | −2 192 |
| Profit before tax | −50 | −145 | −239 | −325 | −184 | −136 | 200 | −135 | −156 | 1 | 47 | 298 | 20 | 222 | 208 | 112 | 3 047 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 255 |
| Net profit | −50 | −145 | −239 | −325 | −184 | −136 | 200 | −135 | −156 | 1 | 47 | 298 | 20 | 222 | 208 | 112 | 2 792 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 557 | 3 266 | 3 124 | 2 985 | 2 888 | 2 882 | 3 044 | 2 754 | 2 589 | 3 328 | 3 862 | 4 952 | 12 096 | 18 652 | 27 326 | 36 038 | 59 551 |
| Equity | 34 | −111 | −350 | −675 | −859 | −994 | −795 | −930 | −1 085 | −1 084 | −1 038 | 360 | 380 | 602 | 6 610 | 5 160 | 7 952 |
| Long-term debt | 3 444 | 3 350 | 3 448 | 3 573 | 3 649 | 3 868 | 3 815 | 3 676 | 3 661 | 3 700 | 3 577 | 3 765 | 8 359 | 14 441 | 18 962 | 28 613 | 32 874 |
| Short-term debt | 79 | 27 | 27 | 87 | 98 | 9 | 24 | 8 | 13 | 713 | 1 322 | 828 | 3 357 | 3 609 | 1 753 | 2 265 | 18 724 |
| Total debt | 3 523 | 3 377 | 3 474 | 3 660 | 3 747 | 3 877 | 3 839 | 3 684 | 3 674 | 4 413 | 4 899 | 4 593 | 11 716 | 18 050 | 20 715 | 30 878 | 51 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kroka Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Kroka | Chief Executive Officer | 0 companies |
| Hanne Saghaug Kroka | Board of Directors | 0 companies |