| Revenue | NOK 1,5M | -28% |
| EBITDA | NOK 956K | +20% |
| Net profit | NOK 567K | +38% |
| Total assets | NOK 5,6M | -3% |
| Equity | NOK 3,4M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 847 | 844 | 602 | 914 | 1 437 | 1 275 | 1 131 | 1 613 | 1 071 | 1 137 | 1 317 | 961 | 338 | 641 | 3 711 | 2 027 | 1 467 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 539 | 528 | 318 | 586 | 1 025 | 911 | 795 | 1 261 | 717 | 769 | 912 | 645 | 37 | 250 | 3 172 | 797 | 956 |
| Depreciation & amort. | −0 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 | −147 |
| EBIT | 0 | 392 | 382 | 171 | 439 | 878 | 764 | 648 | 1 114 | 570 | 622 | 765 | 498 | −110 | 103 | 3 025 | 650 | 809 |
| Net financials | 0 | −532 | −298 | −303 | −326 | −294 | −308 | −308 | −263 | −182 | −161 | −149 | −151 | −109 | −98 | −130 | −120 | −82 |
| Profit before tax | 0 | −140 | 84 | −132 | 113 | 584 | 456 | 340 | 851 | 388 | 461 | 616 | 347 | −219 | 5 | 2 895 | 531 | 727 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 108 | 92 | 230 | 98 | 111 | 142 | 76 | −48 | 1 | 639 | 118 | 159 |
| Net profit | 0 | −140 | 84 | −132 | 113 | 584 | 348 | 248 | 621 | 290 | 350 | 475 | 270 | −171 | 4 | 2 256 | 412 | 567 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 436 | 7 357 | 7 143 | 7 180 | 7 162 | 7 130 | 6 975 | 6 924 | 6 853 | 6 919 | 6 377 | 5 815 | 5 644 | 5 557 | 6 887 | 5 805 | 5 645 |
| Equity | — | −614 | −530 | −663 | −550 | 35 | 383 | 631 | 852 | 1 142 | 1 292 | 1 767 | 1 837 | 1 666 | 1 670 | 3 226 | 3 238 | 3 405 |
| Long-term debt | 0 | 7 076 | 0 | 0 | 0 | 6 954 | 6 496 | 6 022 | 5 648 | 5 400 | 5 139 | 4 261 | 3 774 | 3 930 | 3 760 | 2 423 | 1 853 | 1 459 |
| Short-term debt | 0 | 974 | 53 | 101 | 135 | 173 | 252 | 322 | 424 | 312 | 488 | 350 | 204 | 48 | 127 | 1 238 | 714 | 780 |
| Total debt | 0 | 8 050 | 7 888 | 7 806 | 7 730 | 7 127 | 6 748 | 6 344 | 6 072 | 5 711 | 5 627 | 4 611 | 3 978 | 3 978 | 3 887 | 3 661 | 2 567 | 2 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olaug Elisabeth Holth | Deputy Member | 0 companies |
| Einar Hovda Nilsen | Chairman | 0 companies |