| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | -68% |
| Net profit | NOK -285K | -6% |
| Total assets | NOK 12M | -1% |
| Equity | NOK 159K | -64% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 300 | 300 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 258 | 275 | 282 | −24 | −41 |
| Depreciation & amort. | −244 | −244 | −244 | −244 | −244 |
| EBIT | 13 | 31 | 38 | −268 | −285 |
| Net financials | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | 13 | 31 | 38 | −269 | −285 |
| Tax | −0 | −0 | 13 | −0 | −0 |
| Net profit | 13 | 31 | 25 | −269 | −285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 465 | 13 438 | 14 977 | 12 145 | 12 036 |
| Equity | 507 | 538 | 516 | 444 | 159 |
| Long-term debt | 3 000 | 3 000 | 3 000 | 11 656 | 10 832 |
| Short-term debt | 7 958 | 9 900 | 11 461 | 45 | 1 044 |
| Total debt | 10 958 | 12 900 | 14 461 | 11 701 | 11 877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Wendelborg | Deputy Member | 0 companies |
| Bård Ottar Wendelborg | Chairman | 0 companies |