| Revenue | NOK 8,5M | +0% |
| EBITDA | NOK 3,4M | -9% |
| Net profit | NOK 2,1M | -10% |
| Total assets | NOK 19,1M | -2% |
| Equity | NOK 12,4M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 180 | 4 718 | 4 984 | 5 081 | 5 200 | 5 572 | 11 651 | 6 060 | 6 310 | 7 129 | 7 873 | 8 460 | 8 454 |
| Staff expenses | −1 832 | −1 848 | −1 847 | −1 642 | −1 910 | −1 781 | −1 889 | −2 773 | −2 744 | −2 757 | −2 784 | −3 210 | −3 214 |
| EBITDA | 1 544 | 2 105 | 2 060 | 2 644 | 2 447 | 2 966 | 8 795 | 2 301 | 2 074 | 2 861 | 3 560 | 3 773 | 3 441 |
| Depreciation & amort. | −606 | −611 | −603 | −603 | −588 | −788 | −724 | −630 | −615 | −605 | −639 | −601 | −590 |
| EBIT | 938 | 1 494 | 1 457 | 2 042 | 1 859 | 2 177 | 8 071 | 1 671 | 1 459 | 2 255 | 2 921 | 3 172 | 2 851 |
| Net financials | −531 | −493 | −468 | −490 | −534 | −494 | −344 | −191 | −135 | −97 | −138 | −169 | −148 |
| Profit before tax | 407 | 1 001 | 990 | 1 551 | 1 325 | 1 683 | 7 727 | 1 480 | 1 324 | 2 158 | 2 783 | 3 003 | 2 702 |
| Tax | 115 | 267 | 267 | 382 | 311 | 384 | 1 713 | 326 | 291 | 475 | 612 | 661 | 595 |
| Net profit | 293 | 734 | 722 | 1 170 | 1 014 | 1 299 | 6 014 | 1 154 | 1 033 | 1 683 | 2 171 | 2 342 | 2 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 987 | 16 939 | 16 972 | 26 150 | 23 682 | 23 637 | 21 301 | 20 385 | 19 339 | 20 024 | 20 051 | 19 459 | 19 092 |
| Equity | 1 744 | 2 378 | 3 101 | 4 170 | 4 784 | 5 583 | 10 597 | 10 752 | 10 784 | 10 468 | 11 638 | 11 980 | 12 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 361 | 7 264 | 6 173 | 5 126 | 5 031 | 4 823 | 2 927 | 2 547 |
| Short-term debt | 2 279 | 2 308 | 2 408 | 5 084 | 2 866 | 2 693 | 3 440 | 3 460 | 3 429 | 4 526 | 3 590 | 4 552 | 4 156 |
| Total debt | 15 243 | 14 560 | 13 871 | 21 980 | 18 898 | 18 054 | 10 704 | 9 633 | 8 555 | 9 557 | 8 413 | 7 479 | 6 704 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plass Invest As | Company | 60.0% | 60.0% | 2022 |
Rosin Invest As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Sørensen | Deputy Chairman | 0 companies |
| Emil Kjølner | Board of Directors | 0 companies |
| Trond Barth Andersen | Board of Directors | 0 companies |
| Christian Alexander Tveter | Chairman | 0 companies |